Care Dynamics Limited - Accounts to registrar (filleted) - small 18.2

Care Dynamics Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 06216781 director 1.4.18 31.3.19 31.3.19 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure062167812018-03-31062167812019-03-31062167812018-04-012019-03-31062167812017-03-31062167812017-04-012018-03-31062167812018-03-3106216781ns15:EnglandWales2018-04-012019-03-3106216781ns14:PoundSterling2018-04-012019-03-3106216781ns10:Director12018-04-012019-03-3106216781ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3106216781ns10:SmallEntities2018-04-012019-03-3106216781ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3106216781ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3106216781ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3106216781ns10:FullAccounts2018-04-012019-03-3106216781ns10:RegisteredOffice2018-04-012019-03-3106216781ns5:CurrentFinancialInstruments2019-03-3106216781ns5:CurrentFinancialInstruments2018-03-3106216781ns5:Non-currentFinancialInstruments2019-03-3106216781ns5:Non-currentFinancialInstruments2018-03-3106216781ns5:ShareCapital2019-03-3106216781ns5:ShareCapital2018-03-3106216781ns5:RetainedEarningsAccumulatedLosses2019-03-3106216781ns5:RetainedEarningsAccumulatedLosses2018-03-3106216781ns5:LandBuildingsns5:ShortLeaseholdAssets2018-04-012019-03-3106216781ns5:PlantMachinery2018-04-012019-03-3106216781ns5:FurnitureFittings2018-04-012019-03-3106216781ns5:MotorVehicles2018-04-012019-03-3106216781ns5:ComputerEquipment2018-04-012019-03-3106216781ns5:LandBuildingsns5:ShortLeaseholdAssets2018-03-3106216781ns5:PlantMachinery2018-03-3106216781ns5:FurnitureFittings2018-03-3106216781ns5:LandBuildingsns5:ShortLeaseholdAssets2019-03-3106216781ns5:PlantMachinery2019-03-3106216781ns5:FurnitureFittings2019-03-3106216781ns5:LandBuildingsns5:ShortLeaseholdAssets2018-03-3106216781ns5:PlantMachinery2018-03-3106216781ns5:FurnitureFittings2018-03-3106216781ns5:MotorVehicles2018-03-3106216781ns5:ComputerEquipment2018-03-3106216781ns5:MotorVehicles2019-03-3106216781ns5:ComputerEquipment2019-03-3106216781ns5:MotorVehicles2018-03-3106216781ns5:ComputerEquipment2018-03-3106216781ns5:CostValuation2018-03-3106216781ns5:DisposalsRepaymentsInvestments2019-03-3106216781ns5:CostValuation2019-03-3106216781ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3106216781ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3106216781ns10:Director112018-03-3106216781ns10:Director112017-03-3106216781ns10:Director112018-04-012019-03-3106216781ns10:Director112017-04-012018-03-3106216781ns10:Director112019-03-3106216781ns10:Director112018-03-31


REGISTERED NUMBER: 06216781 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2019

FOR

CARE DYNAMICS LIMITED

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 March 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CARE DYNAMICS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 March 2019







DIRECTOR: J I G Beukes





REGISTERED OFFICE: 4 The Axium Centre
Dorchester Road
Lytchett Minster
Poole
Dorset
BH16 6FE





REGISTERED NUMBER: 06216781 (England and Wales)





ACCOUNTANTS: ADDICUS
Chartered Accountants
4 The Axium Centre
Dorchester Road
Lytchett Minster
Poole
Dorset
BH16 6FE

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

BALANCE SHEET
31 March 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 35,118 35,050
Investments 5 7,744 75,961
42,862 111,011

CURRENT ASSETS
Debtors 6 240,651 209,398
Cash at bank 81,416 33,096
322,067 242,494
CREDITORS
Amounts falling due within one year 7 150,847 116,419
NET CURRENT ASSETS 171,220 126,075
TOTAL ASSETS LESS CURRENT
LIABILITIES

214,082

237,086

CREDITORS
Amounts falling due after more than one
year

8

(37,489

)

(70,792

)

PROVISIONS FOR LIABILITIES (5,950 ) (5,816 )
NET ASSETS 170,643 160,478

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 170,543 160,378
SHAREHOLDERS' FUNDS 170,643 160,478

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

BALANCE SHEET - continued
31 March 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 18 July 2019 and were signed by:





J I G Beukes - Director


CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 March 2019


1. STATUTORY INFORMATION

Care Dynamics Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year,
exclusive of value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over 3 - 10 years
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 123 (2018 - 126 ) .

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 March 2019


4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 April 2018 3,055 2,219 24,966
Additions - - 6,831
Disposals - - (4,007 )
At 31 March 2019 3,055 2,219 27,790
DEPRECIATION
At 1 April 2018 1,525 1,522 20,393
Charge for year 305 175 2,807
Eliminated on disposal - - (3,818 )
At 31 March 2019 1,830 1,697 19,382
NET BOOK VALUE
At 31 March 2019 1,225 522 8,408
At 31 March 2018 1,530 697 4,573

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2018 2,500 83,500 116,240
Additions - 6,085 12,916
Disposals - (5,430 ) (9,437 )
At 31 March 2019 2,500 84,155 119,719
DEPRECIATION
At 1 April 2018 1,446 56,304 81,190
Charge for year 264 8,071 11,622
Eliminated on disposal - (4,393 ) (8,211 )
At 31 March 2019 1,710 59,982 84,601
NET BOOK VALUE
At 31 March 2019 790 24,173 35,118
At 31 March 2018 1,054 27,196 35,050

5. FIXED ASSET INVESTMENTS
Other
loans
£   
At 1 April 2018 75,961
Repayment in year (68,217 )
At 31 March 2019 7,744

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 March 2019


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Other debtors 43,327 48,700
Discounted debts 19,207 38,879
Directors' current accounts 117,637 99,684
VAT 705 -
Prepayments and accrued income 59,775 22,135
240,651 209,398

Discounted debts subject to limited recourse financing, represent debts discounted with financial
institutions, subject to strictly limited recourse in that the majority of the cash received on discounting is
not returnable. The company does not intend to make good any losses over the agreed recourse limit
and the financial institutions concerned have confirmed their acceptance in writing.

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Other loans 33,303 29,584
Trade creditors 14,453 18,551
Tax 32,850 23,646
Social security and other taxes 34,746 31,717
VAT - 6,446
Other creditors 31,087 90
Accrued expenses 4,408 6,385
150,847 116,419

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Other loans - 1-2 years 37,489 33,303
Other loans - 2-5 years - 37,489
37,489 70,792

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2019 and
31 March 2018:

2019 2018
£    £   
J I G Beukes
Balance outstanding at start of year 99,684 100,816
Amounts advanced 136,962 97,249
Amounts repaid (119,009 ) (98,381 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 117,637 99,684

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 March 2019


10. ULTIMATE CONTROLLING PARTY

The controlling party is J I G Beukes.