ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2018-01-01 NI004020 2018-01-01 2018-12-31 NI004020 2017-01-01 2017-12-31 NI004020 2018-12-31 NI004020 2017-12-31 NI004020 c:Director2 2018-01-01 2018-12-31 NI004020 d:Buildings 2018-01-01 2018-12-31 NI004020 d:Buildings 2018-12-31 NI004020 d:Buildings 2017-12-31 NI004020 d:Buildings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 NI004020 d:PlantMachinery 2018-01-01 2018-12-31 NI004020 d:PlantMachinery 2018-12-31 NI004020 d:PlantMachinery 2017-12-31 NI004020 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 NI004020 d:FurnitureFittings 2018-01-01 2018-12-31 NI004020 d:FurnitureFittings 2018-12-31 NI004020 d:FurnitureFittings 2017-12-31 NI004020 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 NI004020 d:CurrentFinancialInstruments 2018-12-31 NI004020 d:CurrentFinancialInstruments 2017-12-31 NI004020 d:Non-currentFinancialInstruments 2018-12-31 NI004020 d:Non-currentFinancialInstruments 2017-12-31 NI004020 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 NI004020 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 NI004020 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 NI004020 d:ShareCapital 2018-12-31 NI004020 d:ShareCapital 2017-12-31 NI004020 d:CapitalRedemptionReserve 2018-12-31 NI004020 d:CapitalRedemptionReserve 2017-12-31 NI004020 d:RevaluationReserve 2018-12-31 NI004020 d:RevaluationReserve 2017-12-31 NI004020 d:RetainedEarningsAccumulatedLosses 2018-12-31 NI004020 d:RetainedEarningsAccumulatedLosses 2017-12-31 NI004020 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-12-31 NI004020 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-12-31 NI004020 c:FRS102 2018-01-01 2018-12-31 NI004020 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 NI004020 c:FullAccounts 2018-01-01 2018-12-31 NI004020 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 NI004020 d:Subsidiary1 2018-01-01 2018-12-31 NI004020 d:Subsidiary1 1 2018-01-01 2018-12-31 NI004020 d:Subsidiary2 2018-01-01 2018-12-31 NI004020 d:Subsidiary2 1 2018-01-01 2018-12-31 NI004020 d:HirePurchaseContracts d:WithinOneYear 2018-12-31 NI004020 d:HirePurchaseContracts d:BetweenOneFiveYears 2018-12-31 iso4217:GBP xbrli:pure

Registered number: NI004020










SAMUEL LAMONT (HOLDINGS) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2018

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9


 
SAMUEL LAMONT (HOLDINGS) LIMITED
REGISTERED NUMBER: NI004020

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
402,977
337,242

Investments
 5 
287,102
287,102

  
690,079
624,344

Current assets
  

Debtors: amounts falling due within one year
 6 
334,266
346,711

Cash at bank and in hand
 7 
78,769
83,397

  
413,035
430,108

Creditors: amounts falling due within one year
 8 
(72,575)
(80,899)

Net current assets
  
 
 
340,460
 
 
349,209

Total assets less current liabilities
  
1,030,539
973,553

Creditors: amounts falling due after more than one year
 9 
(11,613)
-

  

Net assets
  
1,018,926
973,553


Capital and reserves
  

Called up share capital 
  
171,325
171,325

Revaluation reserve
 13 
288,871
212,098

Capital redemption reserve
 13 
238,675
238,675

Profit and loss account
 13 
320,055
351,455

  
1,018,926
973,553


Page 1

 
SAMUEL LAMONT (HOLDINGS) LIMITED
REGISTERED NUMBER: NI004020

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 June 2019.



Mr David Nevin Lamont
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Samuel Lamont (Holdings) Limited is a members liability company, incorporated in Northern Ireland.
The company's registered office is situated at Victoria Street, Lurgan, BT67 9DU.
The company's principal business activity is as a holding company and the provision of head office services for its subsidiary companies.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company is exempt from the requirement to prepare consolidated financial statements as all of its subsidiaries are required to be excluded from consolidation by section 402 of the Companies Act 2006.

 
2.3

Going concern

The financial statements have been prepared on the going concern basis.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
40 years
Plant & machinery
-
4 - 8 years
Fixtures & fittings
-
4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Profit and loss account unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

Page 4

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2017 - 1).

Page 5

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

4.


Tangible fixed assets





Freehold property
Plant & machinery
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 January 2018
351,469
31,123
19,560
402,152


Revaluations
48,531
-
-
48,531



At 31 December 2018

400,000
31,123
19,560
450,683



Depreciation


At 1 January 2018
18,828
26,521
19,560
64,909


Charge for the year on owned assets
9,414
1,624
-
11,038


On revalued assets
(28,242)
-
-
(28,242)



At 31 December 2018

-
28,145
19,560
47,705



Net book value



At 31 December 2018
400,000
2,978
-
402,978



At 31 December 2017
332,640
4,602
-
337,242


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2018
287,102



At 31 December 2018

287,102






Net book value



At 31 December 2018
287,102



At 31 December 2017
287,102



Page 6

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

           5.Fixed asset investments (continued)

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Class of shares
Holding
Principal activity

Samuel Lamont & Sons Limited
ordinary
 100%
Manufacture of household of textiles

Givan's Irish Linen Stores Limited
ordinary
 100%
Retailer of household textiles




The aggregate of the share capital and reserves as at 31 December 2018 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Aggregate of share capital and reserves
Profit/(loss)
£
£
Samuel Lamont & Sons Limited

531,257

1,352

Givan's Irish Linen Stores Limited

182,661

3,795

713,918

5,147


6.


Debtors

2018
2017
£
£


Amounts owed by group undertakings
315,857
344,669

Other debtors
18,304
2,042

Prepayments and accrued income
105
-

334,266
346,711



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
78,769
83,397

78,769
83,397


Page 7

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Amounts owed to group undertakings
40,154
52,154

Obligations under finance lease and hire purchase contracts
3,399
-

Other creditors
25,698
25,698

Accruals and deferred income
3,324
3,047

72,575
80,899



9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Net obligations under finance leases and hire purchase contracts
11,613
-

11,613
-



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2018
2017
£
£


Within one year
3,399
-

Between 1-5 years
11,613
-

15,012
-


11.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
78,769
83,397




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.


Page 8

 
SAMUEL LAMONT (HOLDINGS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

12.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



171,325 (2017 - 171,325) Ordinary shares of £1.00 each
171,325
171,325



13.


Reserves

Revaluation reserve

The revaluation reserve includes all current and prior period surplusses and deficits on the revaluation of freehold property.

Capital redemption reserve

This reserve records the nominal value of shares repurchased by the company.

Profit & loss account

The profit and loss account includes all current period retained profits and losses.


14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £11,844 (2017: £14,517).


Page 9