Public Consulting Group UK Limited - Accounts to registrar (filleted) - small 18.2

Public Consulting Group UK Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 06654748 Board of Directors 1.7.18 30.6.19 30.6.19 12.8.19 false true false false false true false Auditors Opinion Ordinary 1/3rd of a pence 0.0333 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure066547482018-06-30066547482019-06-30066547482018-07-012019-06-30066547482017-06-30066547482017-07-012018-06-30066547482018-06-3006654748ns15:EnglandWales2018-07-012019-06-3006654748ns14:PoundSterling2018-07-012019-06-3006654748ns10:Director12018-07-012019-06-3006654748ns10:PrivateLimitedCompanyLtd2018-07-012019-06-3006654748ns10:SmallEntities2018-07-012019-06-3006654748ns10:Audited2018-07-012019-06-3006654748ns10:SmallCompaniesRegimeForDirectorsReport2018-07-012019-06-3006654748ns10:SmallCompaniesRegimeForAccounts2018-07-012019-06-3006654748ns10:FullAccounts2018-07-012019-06-300665474812018-07-012019-06-3006654748ns10:OrdinaryShareClass12018-07-012019-06-3006654748ns10:Director22018-07-012019-06-3006654748ns10:RegisteredOffice2018-07-012019-06-3006654748ns5:CurrentFinancialInstruments2019-06-3006654748ns5:CurrentFinancialInstruments2018-06-3006654748ns5:Non-currentFinancialInstruments2019-06-3006654748ns5:Non-currentFinancialInstruments2018-06-3006654748ns5:ShareCapital2019-06-3006654748ns5:ShareCapital2018-06-3006654748ns5:SharePremium2019-06-3006654748ns5:SharePremium2018-06-3006654748ns5:FurtherSpecificReserve1ComponentTotalEquity2019-06-3006654748ns5:FurtherSpecificReserve1ComponentTotalEquity2018-06-3006654748ns5:RetainedEarningsAccumulatedLosses2019-06-3006654748ns5:RetainedEarningsAccumulatedLosses2018-06-3006654748ns5:NetGoodwill2018-07-012019-06-3006654748ns5:LandBuildingsns5:ShortLeaseholdAssets2018-07-012019-06-3006654748ns5:ComputerEquipment2018-07-012019-06-3006654748ns5:NetGoodwill2018-06-3006654748ns5:PatentsTrademarksLicencesConcessionsSimilar2018-06-3006654748ns5:PatentsTrademarksLicencesConcessionsSimilar2018-07-012019-06-3006654748ns5:NetGoodwill2019-06-3006654748ns5:PatentsTrademarksLicencesConcessionsSimilar2019-06-3006654748ns5:NetGoodwill2018-06-3006654748ns5:PatentsTrademarksLicencesConcessionsSimilar2018-06-3006654748ns5:LandBuildingsns5:ShortLeaseholdAssets2018-06-3006654748ns5:ComputerEquipment2018-06-3006654748ns5:LandBuildingsns5:ShortLeaseholdAssets2019-06-3006654748ns5:ComputerEquipment2019-06-3006654748ns5:LandBuildingsns5:ShortLeaseholdAssets2018-06-3006654748ns5:ComputerEquipment2018-06-3006654748ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3006654748ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-3006654748ns5:WithinOneYear2019-06-3006654748ns5:WithinOneYear2018-06-3006654748ns5:BetweenOneFiveYears2019-06-3006654748ns5:BetweenOneFiveYears2018-06-3006654748ns5:AllPeriods2019-06-3006654748ns5:AllPeriods2018-06-3006654748ns10:OrdinaryShareClass12019-06-3006654748ns5:RetainedEarningsAccumulatedLosses2018-06-3006654748ns5:SharePremium2018-06-3006654748ns5:FurtherSpecificReserve1ComponentTotalEquity2018-06-3006654748ns5:RetainedEarningsAccumulatedLosses2018-07-012019-06-30


REGISTERED NUMBER: 06654748 (England and Wales)





























Financial Statements for the Year Ended 30 June 2019

for

Public Consulting Group UK Limited

Public Consulting Group UK Limited (Registered number: 06654748)






Contents of the Financial Statements
for the Year Ended 30 June 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Public Consulting Group UK Limited

Company Information
for the Year Ended 30 June 2019







DIRECTORS: D T Heaney
W S Mosakowski





REGISTERED OFFICE: Smithy Court
Smithy Brook Road
Wigan
WN3 6PS





REGISTERED NUMBER: 06654748 (England and Wales)





AUDITORS: DonnellyBentley Limited
Chartered Accountants
Statutory Auditor
Hazlemere
70 Chorley New Road
Bolton
Lancashire
BL1 4BY

Public Consulting Group UK Limited (Registered number: 06654748)

Balance Sheet
30 June 2019

2019 2018
Notes £    £   
FIXED ASSETS
Intangible assets 4 1,159,706 1,315,921
Tangible assets 5 7,842 6,578
1,167,548 1,322,499

CURRENT ASSETS
Debtors 6 553,629 617,208
Cash at bank 760,213 533,924
1,313,842 1,151,132
CREDITORS
Amounts falling due within one year 7 (1,716,394 ) (1,771,088 )
NET CURRENT LIABILITIES (402,552 ) (619,956 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

764,996

702,543

CREDITORS
Amounts falling due after more than one
year

8

(2,894,522

)

(2,782,154

)
NET LIABILITIES (2,129,526 ) (2,079,611 )

CAPITAL AND RESERVES
Called up share capital 10 200 200
Share premium 11 599,900 599,900
Contributed capital 11 1,299,535 920,000
Retained earnings 11 (4,029,161 ) (3,599,711 )
SHAREHOLDERS' FUNDS (2,129,526 ) (2,079,611 )

Public Consulting Group UK Limited (Registered number: 06654748)

Balance Sheet - continued
30 June 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 6 August 2019 and were signed on its
behalf by:





D T Heaney - Director


Public Consulting Group UK Limited (Registered number: 06654748)

Notes to the Financial Statements
for the Year Ended 30 June 2019

1. STATUTORY INFORMATION

Public Consulting Group UK Limited is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found on the
Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of System Associates in 2015, is
now being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 25% on cost
Computer equipment - 25% on cost

Tangible fixed assets are included at cost less depreciation and impairment.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at fair value.

Trade and other receivables
Trade and other receivables are recognised initially at fair value. Subsequent to initial recognition, they
are measured at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents comprise cash balances in hand and at bank.

Trade and other payables

Trade and other payables on normal terms are stated at their nominal value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss
Account, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


Public Consulting Group UK Limited (Registered number: 06654748)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Turnover
Turnover represents amounts receivable exclusive of VAT for term subscriptions, setup fees and
support fees.

Term subscription income relates to the use of the company's platform software, recognised rateably
over the period.

Income from setup fees relates to the implementation of the platform software. This income is
recognised on installation.

Support fees income is from contracted levels of support over a set period, normally one year. This is
recognised rateably over the period.

Intangible fixed assets and amortisation
Intellectual property is included at cost less accumulated amortisation and accumulated impairment
loss, if any. Amortisation is calculated evenly over its estimated useful life of 4 years.

Going concern
The financial statements have been prepared on a going concern basis as the ultimate parent
undertaking, Public Consulting Group Inc has confirmed that it will continue to provide sufficient
financial resources to the group to allow it to meet its liabilities as they fall due for at least 12 months
from approval of the financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 36 (2018 - 38 ) .

Public Consulting Group UK Limited (Registered number: 06654748)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

4. INTANGIBLE FIXED ASSETS
Contracts
in
Goodwill writing Totals
£    £    £   
COST
At 1 July 2018
and 30 June 2019 1,449,633 90,001 1,539,634
AMORTISATION
At 1 July 2018 144,963 78,750 223,713
Amortisation for year 144,964 11,251 156,215
At 30 June 2019 289,927 90,001 379,928
NET BOOK VALUE
At 30 June 2019 1,159,706 - 1,159,706
At 30 June 2018 1,304,670 11,251 1,315,921

5. TANGIBLE FIXED ASSETS
Short Computer
leasehold equipment Totals
£    £    £   
COST
At 1 July 2018 16,619 7,666 24,285
Additions 6,192 - 6,192
At 30 June 2019 22,811 7,666 30,477
DEPRECIATION
At 1 July 2018 10,041 7,666 17,707
Charge for year 4,928 - 4,928
At 30 June 2019 14,969 7,666 22,635
NET BOOK VALUE
At 30 June 2019 7,842 - 7,842
At 30 June 2018 6,578 - 6,578

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 286,977 298,457
Amounts owed by group undertakings 194,271 303,205
Other debtors 26,735 15,546
Tax 45,646 -
553,629 617,208

Public Consulting Group UK Limited (Registered number: 06654748)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade creditors 180,751 503,060
Amounts owed to group undertakings 492,146 395,144
Tax 124,411 124,411
Social security and other taxes 85,927 104,215
VAT 2,420 2,268
Accruals and deferred income 830,739 641,990
1,716,394 1,771,088

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Group company loans- 2-5 years 2,894,522 2,782,154

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2019 2018
£    £   
Within one year 37,964 22,146
Between one and five years 60,110 -
98,074 22,146

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
60,000 Ordinary 1/3rd of a pence £0.00 3333 200 200

11. RESERVES
Retained Share Contributed
earnings premium capital Totals
£    £    £    £   

At 1 July 2018 (3,599,711 ) 599,900 920,000 (2,079,811 )
Deficit for the year (429,450 ) (429,450 )
Cash introduced - - 379,535 379,535
At 30 June 2019 (4,029,161 ) 599,900 1,299,535 (2,129,726 )

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Mr Michael Turner (Senior Statutory Auditor)
for and on behalf of DonnellyBentley Limited

Public Consulting Group UK Limited (Registered number: 06654748)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

13. ULTIMATE PARENT UNDERTAKING AND CONTROLLING PARTY

The Company's immediate parent company is PCG UK Holdings Limited, a company incorporated in
the United Kingdom. The ultimate parent company is Public Consulting Group Inc., a company
incorporated in the United States of America. In the opinion of the Directors the ultimate controlling
party is William Mosakowski.

The registered office and that of it's principal place of business is 1 Smithy Court, Smithy Brook Road,
Wigan, WN3 6PS, England.