MOTIVATIONAL_SYSTEMS_LIMI - Accounts


Company Registration No. 02925065 (England and Wales)
MOTIVATIONAL SYSTEMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
PAGES FOR FILING WITH REGISTRAR
MOTIVATIONAL SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
MOTIVATIONAL SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2018
31 August 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
2
995
476,327
Current assets
Debtors
3
8,816
129,321
Cash at bank and in hand
297,052
30,606
305,868
159,927
Creditors: amounts falling due within one year
4
(73,573)
(105,405)
Net current assets
232,295
54,522
Total assets less current liabilities
233,290
530,849
Creditors: amounts falling due after more than one year
5
-
(218,913)
Net assets
233,290
311,936
Capital and reserves
Called up share capital
6
14,100
14,100
Share premium account
126,000
126,000
Revaluation reserve
-
100,934
Profit and loss reserves
93,190
70,902
Total equity
233,290
311,936

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 18 July 2019
Mr P J Collett
Director
Company Registration No. 02925065
MOTIVATIONAL SYSTEMS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2018
- 2 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 September 2016
14,100
126,000
100,934
69,965
310,999
Period ended 31 August 2017:
Profit and total comprehensive income for the period
-
-
-
937
937
Balance at 31 August 2017
14,100
126,000
100,934
70,902
311,936
Period ended 31 August 2018:
Profit and total comprehensive income for the period
-
-
-
22,288
22,288
Other movements
-
-
(100,934)
-
(100,934)
Balance at 31 August 2018
14,100
126,000
-
93,190
233,290
MOTIVATIONAL SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
- 3 -
1
Accounting policies
Company information

Motivational Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is 74 Brent Street, London, NW4 2ES.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

[ FRS 102 3.10 An entity shall present a complete set of financial statements (including comparative information as set out in paragraph 3.14) at least annually. When the end of an entity’s reporting period changes and the annual financial statements are presented for a period longer or shorter than one year, the entity shall disclose the following: (a) that fact; (b) the reason for using a longer or shorter period; and (c) the fact that comparative amounts presented in the financial statements (including the related notes) are not entirely comparable. ]

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MOTIVATIONAL SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Nil
Plant and machinery
25% on reducing balance
Fixtures, fittings & equipment
25% on reducing balance
Computer equipment
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MOTIVATIONAL SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

MOTIVATIONAL SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
- 6 -
2
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2017
475,000
44,811
519,811
Disposals
(475,000)
-
(475,000)
At 31 August 2018
-
44,811
44,811
Depreciation and impairment
At 1 September 2017
-
43,484
43,484
Depreciation charged in the year
-
332
332
At 31 August 2018
-
43,816
43,816
Carrying amount
At 31 August 2018
-
995
995
At 31 August 2017
475,000
1,327
476,327
3
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
-
2,466
Other debtors
8,816
126,855
8,816
129,321
4
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
2,894
4,027
Corporation tax
140
814
Other taxation and social security
-
4,025
Other creditors
70,539
96,539
73,573
105,405
MOTIVATIONAL SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
- 7 -
5
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
-
218,913
6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
14,100 Ordinary shares of £1 each
14,100
14,100
14,100
14,100

The company has one class of ordinary shares which carry no right to fixed income.

 

 

 

2018-08-312017-09-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity18 July 2019Mr P J Collett029250652017-09-012018-08-31029250652018-08-31029250652017-08-3102925065core:OtherPropertyPlantEquipment2018-08-3102925065core:LandBuildings2017-08-3102925065core:OtherPropertyPlantEquipment2017-08-3102925065core:CurrentFinancialInstruments2018-08-3102925065core:CurrentFinancialInstruments2017-08-3102925065core:Non-currentFinancialInstruments2017-08-3102925065core:ShareCapital2018-08-3102925065core:ShareCapital2017-08-3102925065core:SharePremium2018-08-3102925065core:SharePremium2017-08-3102925065core:RevaluationReserve2017-08-3102925065core:RetainedEarningsAccumulatedLosses2018-08-3102925065core:RetainedEarningsAccumulatedLosses2017-08-3102925065core:SharePremium2016-08-3102925065core:ShareCapitalOrdinaryShares2018-08-3102925065core:ShareCapitalOrdinaryShares2017-08-3102925065bus:Director12017-09-012018-08-31029250652016-09-012017-08-3102925065core:RetainedEarningsAccumulatedLosses2017-09-012018-08-3102925065core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-09-012018-08-3102925065core:PlantMachinery2017-09-012018-08-3102925065core:FurnitureFittings2017-09-012018-08-3102925065core:ComputerEquipment2017-09-012018-08-3102925065core:LandBuildings2017-08-3102925065core:OtherPropertyPlantEquipment2017-08-31029250652017-08-3102925065core:LandBuildings2017-09-012018-08-3102925065core:OtherPropertyPlantEquipment2017-09-012018-08-3102925065bus:OrdinaryShareClass12017-09-012018-08-3102925065bus:OrdinaryShareClass12018-08-3102925065bus:PrivateLimitedCompanyLtd2017-09-012018-08-3102925065bus:FRS1022017-09-012018-08-3102925065bus:AuditExemptWithAccountantsReport2017-09-012018-08-3102925065bus:SmallCompaniesRegimeForAccounts2017-09-012018-08-3102925065bus:FullAccounts2017-09-012018-08-31xbrli:purexbrli:sharesiso4217:GBP