Cranetech Limited - Period Ending 2018-11-30

Cranetech Limited - Period Ending 2018-11-30


Cranetech Limited 04587455 false 2017-12-01 2018-11-30 2018-11-30 The principal activity of the company is television programme production activities Digita Accounts Production Advanced 6.24.8820.0 Software true 04587455 2017-12-01 2018-11-30 04587455 2018-11-30 04587455 bus:OrdinaryShareClass1 2018-11-30 04587455 core:RetainedEarningsAccumulatedLosses 2018-11-30 04587455 core:ShareCapital 2018-11-30 04587455 core:CurrentFinancialInstruments 2018-11-30 04587455 core:CurrentFinancialInstruments core:WithinOneYear 2018-11-30 04587455 core:Non-currentFinancialInstruments 2018-11-30 04587455 core:Non-currentFinancialInstruments core:AfterOneYear 2018-11-30 04587455 core:FurnitureFittingsToolsEquipment 2018-11-30 04587455 core:MotorVehicles 2018-11-30 04587455 bus:SmallEntities 2017-12-01 2018-11-30 04587455 bus:AuditExemptWithAccountantsReport 2017-12-01 2018-11-30 04587455 bus:FullAccounts 2017-12-01 2018-11-30 04587455 bus:SmallCompaniesRegimeForAccounts 2017-12-01 2018-11-30 04587455 bus:RegisteredOffice 2017-12-01 2018-11-30 04587455 bus:Director1 2017-12-01 2018-11-30 04587455 bus:OrdinaryShareClass1 2017-12-01 2018-11-30 04587455 bus:PrivateLimitedCompanyLtd 2017-12-01 2018-11-30 04587455 core:FurnitureFittingsToolsEquipment 2017-12-01 2018-11-30 04587455 core:MotorVehicles 2017-12-01 2018-11-30 04587455 core:OfficeEquipment 2017-12-01 2018-11-30 04587455 core:PlantMachinery 2017-12-01 2018-11-30 04587455 countries:AllCountries 2017-12-01 2018-11-30 04587455 2017-11-30 04587455 core:FurnitureFittingsToolsEquipment 2017-11-30 04587455 core:MotorVehicles 2017-11-30 04587455 2016-12-01 2017-11-30 04587455 2017-11-30 04587455 bus:OrdinaryShareClass1 2017-11-30 04587455 core:RetainedEarningsAccumulatedLosses 2017-11-30 04587455 core:ShareCapital 2017-11-30 04587455 core:CurrentFinancialInstruments 2017-11-30 04587455 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 04587455 core:Non-currentFinancialInstruments 2017-11-30 04587455 core:Non-currentFinancialInstruments core:AfterOneYear 2017-11-30 04587455 core:FurnitureFittingsToolsEquipment 2017-11-30 04587455 core:MotorVehicles 2017-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04587455

Cranetech Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2018

The Moffatts Partnership LLP
Progress House
396 Wilmslow Road
Withington
Manchester
M20 3BN

 

Cranetech Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Cranetech Limited

Company Information

Director

Mr David Leigh

Registered office

39 Ellesmere Green
Monton
Manchester
M30 9EZ

Accountants

The Moffatts Partnership LLP
Progress House
396 Wilmslow Road
Withington
Manchester
M20 3BN

 

Cranetech Limited

(Registration number: 04587455)
Balance Sheet as at 30 November 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

59,965

26,912

Current assets

 

Stocks

5

-

3,479

Debtors

6

64,210

65,742

Cash at bank and in hand

 

60,815

25,670

 

125,025

94,891

Creditors: Amounts falling due within one year

7

(151,744)

(115,227)

Net current liabilities

 

(26,719)

(20,336)

Total assets less current liabilities

 

33,246

6,576

Creditors: Amounts falling due after more than one year

7

(13,040)

-

Provisions for liabilities

(11,394)

(4,739)

Net assets

 

8,812

1,837

Capital and reserves

 

Called up share capital

8

10

10

Profit and loss account

8,802

1,827

Total equity

 

8,812

1,837

For the financial year ending 30 November 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Cranetech Limited

(Registration number: 04587455)
Balance Sheet as at 30 November 2018

Approved and authorised by the director on 12 August 2019
 

.........................................

Mr David Leigh
Director

 

Cranetech Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
39 Ellesmere Green
Monton
Manchester
M30 9EZ
United Kingdom

These financial statements were authorised for issue by the director on 12 August 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Cranetech Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Reducing Balance Basis

Office Equipment

25% Reducing Balance Basis

Plant & Machinery

25% Reducing Balance Basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Cranetech Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2017 - 1).

 

Cranetech Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2017

66,805

2,300

69,105

Additions

14,749

30,328

45,077

At 30 November 2018

81,554

32,628

114,182

Depreciation

At 1 December 2017

40,021

2,171

42,192

Charge for the year

8,202

3,823

12,025

At 30 November 2018

48,223

5,994

54,217

Carrying amount

At 30 November 2018

33,331

26,634

59,965

At 30 November 2017

26,783

129

26,912

5

Stocks

2018
£

2017
£

Work in progress

-

3,479

6

Debtors

2018
£

2017
£

Trade debtors

6,346

12,878

Other debtors

57,864

52,864

64,210

65,742

 

Cranetech Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

2,918

-

Trade creditors

 

2,017

-

Taxation and social security

 

9,287

8,924

Accruals and deferred income

 

1,080

1,080

Other creditors

 

136,442

105,223

 

151,744

115,227

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

13,040

-

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

10

10

10

10

         

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

13,040

-

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

2,918

-