ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueRailway station & Cafefalse2018-01-01 01055353 2018-01-01 2018-12-31 01055353 2017-01-01 2017-12-31 01055353 2018-12-31 01055353 2017-12-31 01055353 c:Director1 2018-01-01 2018-12-31 01055353 d:Buildings d:LongLeaseholdAssets 2018-01-01 2018-12-31 01055353 d:Buildings d:LongLeaseholdAssets 2018-12-31 01055353 d:Buildings d:LongLeaseholdAssets 2017-12-31 01055353 d:PlantMachinery 2018-01-01 2018-12-31 01055353 d:PlantMachinery 2018-12-31 01055353 d:PlantMachinery 2017-12-31 01055353 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01055353 d:FurnitureFittings 2018-01-01 2018-12-31 01055353 d:FurnitureFittings 2018-12-31 01055353 d:FurnitureFittings 2017-12-31 01055353 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01055353 d:OfficeEquipment 2018-01-01 2018-12-31 01055353 d:OfficeEquipment 2018-12-31 01055353 d:OfficeEquipment 2017-12-31 01055353 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01055353 d:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 01055353 d:OtherPropertyPlantEquipment 2018-12-31 01055353 d:OtherPropertyPlantEquipment 2017-12-31 01055353 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01055353 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 01055353 d:CurrentFinancialInstruments 2018-12-31 01055353 d:CurrentFinancialInstruments 2017-12-31 01055353 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 01055353 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 01055353 d:ShareCapital 2018-12-31 01055353 d:ShareCapital 2017-12-31 01055353 d:RevaluationReserve 2018-12-31 01055353 d:RevaluationReserve 2017-12-31 01055353 d:RetainedEarningsAccumulatedLosses 2018-12-31 01055353 d:RetainedEarningsAccumulatedLosses 2017-12-31 01055353 c:FRS102 2018-01-01 2018-12-31 01055353 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 01055353 c:FullAccounts 2018-01-01 2018-12-31 01055353 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

Registered number: 01055353










RHEILFFORDD LLYN TEGID LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2018

 
RHEILFFORDD LLYN TEGID LIMITED
REGISTERED NUMBER:01055353

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
149,928
111,199

  
149,928
111,199

Current assets
  

Stocks
  
12,140
11,665

Debtors: amounts falling due within one year
 6 
17,046
8,104

Cash at bank and in hand
 7 
92,094
88,833

  
121,280
108,602

Creditors: amounts falling due within one year
 8 
(43,124)
(28,582)

Net current assets
  
 
 
78,156
 
 
80,020

Total assets less current liabilities
  
228,084
191,219

  

Net assets
  
228,084
191,219


Capital and reserves
  

Called up share capital 
 9 
49,940
49,940

Revaluation reserve
 10 
32,199
32,199

Profit and loss account
 10 
145,945
109,080

  
228,084
191,219


 img12fa.png Page 1

 
RHEILFFORDD LLYN TEGID LIMITED
REGISTERED NUMBER:01055353
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 June 2019.




Dr D Gwyn
Director

The notes on pages 3 to 8 form part of these financial statements.

 img0c21.png Page 2

 
RHEILFFORDD LLYN TEGID LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Rheilffordd Llyn Tegid Limited is a private limited company, limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Yr Orsaf, Llanuwchlyn, Bala, Gwynedd, LL23 7DD.
The princiapl activity of the Company is running a railway.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 img4144.png Page 3

 
RHEILFFORDD LLYN TEGID LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
Not depreciated
Plant & machinery
-
25% Reducing Balance
Fixtures & fittings
-
25% Reducing Balance
Office equipment
-
25% Reducing Balance
Other fixed assets
-
25% Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.4

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 img1303.png Page 4

 
RHEILFFORDD LLYN TEGID LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances.
The company makes estimates and assumptions concerning the future. The resulting accoutning estimates will, by definition, seldom equal the related actual results. In the opinion of the directors there are no estimates nor assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


4.


Employees

The average monthly number of employees, including directors, during the year was 24 (2017 - 23).

 img117f.png Page 5

 
RHEILFFORDD LLYN TEGID LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

5.


Tangible fixed assets





L/Term Leasehold Property
Plant & machinery
Fixtures & fittings
Office equipment
Other fixed assets
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2018
105,305
30,183
1,550
1,157
1,788
139,983


Additions
26,881
16,724
1,039
-
-
44,644



At 31 December 2018

132,186
46,907
2,589
1,157
1,788
184,627



Depreciation


At 1 January 2018
-
26,141
1,202
993
447
28,783


Charge for the year on owned assets
-
5,192
347
41
335
5,915



At 31 December 2018

-
31,333
1,549
1,034
782
34,698



Net book value



At 31 December 2018
132,186
15,574
1,040
123
1,006
149,929


6.


Debtors

2018
2017
£
£


Trade debtors
9,927
-

Other debtors
7,119
8,104

17,046
8,104



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
92,094
88,833

92,094
88,833


 img2552.png Page 6

 
RHEILFFORDD LLYN TEGID LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Payments received on account
475
-

Trade creditors
4,545
1,319

Other taxation and social security
2,161
1,802

Other creditors
34,618
24,136

Accruals and deferred income
1,325
1,325

43,124
28,582


 img3cb0.png Page 7

 
RHEILFFORDD LLYN TEGID LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

9.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



49,940 (2017 - 49,940) Ordinary shares of £1.00 each
49,940
49,940



10.


Reserves

Profit & loss account

The profit and loss account represents the accumulated profits of the Company since incorporation less distributions made to shareholders.

 
 img3c02.png Page 8