Terrarium UK Ltd
Terrarium UK Ltd
Registered number: 08646969
Unaudited Financial Statements
For The Year Ended 31 January 2019
RJF Accounting & Business Services
Terrarium UK Ltd
Unaudited Financial Statements
For The Year Ended 31 January 2019
Unaudited Financial Statements
| Contents | |
| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
Terrarium UK Ltd
Balance Sheet
As at
31 January 2019
Balance Sheet
Registered number:
08646969
For the year ending 31 January 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
| 2019 | 2018 as restated |
||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 3 |
|
|
||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| NET ASSETS |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (86,061) | (148,683) | |||
Page 1
Terrarium UK Ltd
Balance Sheet (continued)
As at
31 January 2019
Director's responsibilities
-
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. -
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. -
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime. - The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
|
|
|
|
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Terrarium UK Ltd
Notes to the Financial Statements
For The Year Ended 31 January 2019
Notes to the Financial Statements
1.
Accounting Policies
1.1.
Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3.
Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible asset is a patent. It is amortised to profit and loss account over its estimated economic life of 5 years on a straight line basis.
1.4.
Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
| Exhibition Stand |
|
| Office Equipment |
|
| Computer Equipment |
|
1.5.
Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.
Average Number of Employees
Average number of employees, including directors, during the year was as follows: 2
Page 3
Terrarium UK Ltd
Notes to the Financial Statements (continued)
For The Year Ended 31 January 2019
3.
Intangible Assets
| Intangibles | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at |
|
||
| As at |
|
||
| Amortisation | |||
| As at |
|
||
| Provided during the period |
|
||
| As at |
|
||
| Net Book Value | |||
| As at |
|
||
| As at |
|
||
4.
Tangible Assets
| Office Equipment | |
|---|---|
| £ | |
| Cost | |
| As at |
|
| Additions |
|
| As at |
|
| Depreciation | |
| As at |
|
| Provided during the period |
|
| As at |
|
| Net Book Value | |
| As at |
|
| As at |
|
5.
Stocks
| 2019 | 2018 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Stock | 32,397 | 42,397 | |
|
|
|
||
Page 4
Terrarium UK Ltd
Notes to the Financial Statements (continued)
For The Year Ended 31 January 2019
6.
Debtors
| 2019 | 2018 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| R&D tax credits due |
|
|
|
| Other debtors |
|
|
|
|
|
|
||
7.
Creditors: Amounts Falling Due Within One Year
| 2019 | 2018 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| VAT |
|
|
|
| Accruals |
|
|
|
|
|
|
||
8.
Creditors: Amounts Falling Due After More Than One Year
| 2019 | 2018 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Ben Chan - loan |
|
|
|
| Jim Leatham - funds introduced |
|
|
|
|
|
|
||
10.
General Information
Terrarium UK Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08646969 . The registered office is C/O Rjf We Work, No1 Spinningfields, Quay Street, Manchester, Greater Manchester, M3 3JE.
Page 5