MG Project Management Limited - Accounts to registrar (filleted) - small 18.2

MG Project Management Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.2.3 04188604 Board of Directors 1.5.18 30.4.19 30.4.19 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041886042018-04-30041886042019-04-30041886042018-05-012019-04-30041886042017-04-30041886042017-05-012018-04-30041886042018-04-3004188604ns15:EnglandWales2018-05-012019-04-3004188604ns14:PoundSterling2018-05-012019-04-3004188604ns10:Director12018-05-012019-04-3004188604ns10:PrivateLimitedCompanyLtd2018-05-012019-04-3004188604ns10:SmallEntities2018-05-012019-04-3004188604ns10:AuditExempt-NoAccountantsReport2018-05-012019-04-3004188604ns10:SmallCompaniesRegimeForDirectorsReport2018-05-012019-04-3004188604ns10:SmallCompaniesRegimeForAccounts2018-05-012019-04-3004188604ns10:FullAccounts2018-05-012019-04-3004188604ns10:Director22018-05-012019-04-3004188604ns10:CompanySecretary12018-05-012019-04-3004188604ns10:RegisteredOffice2018-05-012019-04-3004188604ns5:CurrentFinancialInstruments2019-04-3004188604ns5:CurrentFinancialInstruments2018-04-3004188604ns5:Non-currentFinancialInstruments2019-04-3004188604ns5:Non-currentFinancialInstruments2018-04-3004188604ns5:ShareCapital2019-04-3004188604ns5:ShareCapital2018-04-3004188604ns5:RevaluationReserve2019-04-3004188604ns5:RevaluationReserve2018-04-3004188604ns5:RetainedEarningsAccumulatedLosses2019-04-3004188604ns5:RetainedEarningsAccumulatedLosses2018-04-3004188604ns5:FurnitureFittings2018-05-012019-04-3004188604ns5:MotorVehicles2018-05-012019-04-3004188604ns5:ComputerEquipment2018-05-012019-04-3004188604ns5:FurnitureFittings2018-04-3004188604ns5:MotorVehicles2018-04-3004188604ns5:ComputerEquipment2018-04-3004188604ns5:FurnitureFittings2019-04-3004188604ns5:MotorVehicles2019-04-3004188604ns5:ComputerEquipment2019-04-3004188604ns5:FurnitureFittings2018-04-3004188604ns5:MotorVehicles2018-04-3004188604ns5:ComputerEquipment2018-04-3004188604ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-04-3004188604ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-05-012019-04-3004188604ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2019-04-3004188604ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-04-3004188604ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-04-3004188604ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-04-3004188604ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2019-04-3004188604ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-04-3004188604ns5:RevaluationReserve2018-04-3004188604ns10:Director112018-04-3004188604ns10:Director112017-04-3004188604ns10:Director112018-05-012019-04-3004188604ns10:Director112017-05-012018-04-3004188604ns10:Director112019-04-3004188604ns10:Director112018-04-30


REGISTERED NUMBER: 04188604 (England and Wales)






















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2019

FOR

MG PROJECT MANAGEMENT LIMITED

MG PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 04188604)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MG PROJECT MANAGEMENT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2019







DIRECTORS: J R Griffiths
Mrs A Griffiths





SECRETARY: Mrs A Griffiths





REGISTERED OFFICE: First Floor
5 Doolittle Yard
Froghall Road
Ampthill
Bedfordshire
MK45 2NW





REGISTERED NUMBER: 04188604 (England and Wales)





ACCOUNTANTS: GKP (Ampthill) Limited
Chartered Accountants
First Floor
5 Doolittle Yard
Froghall Road
Ampthill
Bedfordshire
MK45 2NW

MG PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 04188604)

BALANCE SHEET
30 APRIL 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 85,937 113,518
Investment property 5 140,000 140,000
225,937 253,518

CURRENT ASSETS
Debtors 6 270,585 508,254
Cash at bank 217,862 100,067
488,447 608,321
CREDITORS
Amounts falling due within one year 7 161,909 206,083
NET CURRENT ASSETS 326,538 402,238
TOTAL ASSETS LESS CURRENT
LIABILITIES

552,475

655,756

CREDITORS
Amounts falling due after more than one
year

8

-

28,322
NET ASSETS 552,475 627,434

CAPITAL AND RESERVES
Called up share capital 1,100 1,100
Revaluation reserve 9 24,423 24,423
Retained earnings 526,952 601,911
SHAREHOLDERS' FUNDS 552,475 627,434

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

MG PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 04188604)

BALANCE SHEET - continued
30 APRIL 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 31 July 2019 and were signed on its
behalf by:





J R Griffiths - Director


MG PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 04188604)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2019


1. STATUTORY INFORMATION

MG Project Management Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from
changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MG PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 04188604)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2019


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2018 - 13 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 May 2018 85,542 156,916 83,908 326,366
Additions 1,389 - - 1,389
At 30 April 2019 86,931 156,916 83,908 327,755
DEPRECIATION
At 1 May 2018 75,362 56,481 81,005 212,848
Charge for year 2,892 25,110 968 28,970
At 30 April 2019 78,254 81,591 81,973 241,818
NET BOOK VALUE
At 30 April 2019 8,677 75,325 1,935 85,937
At 30 April 2018 10,180 100,435 2,903 113,518

MG PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 04188604)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2019


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 May 2018
and 30 April 2019 49,135
DEPRECIATION
At 1 May 2018 2,047
Charge for year 11,772
At 30 April 2019 13,819
NET BOOK VALUE
At 30 April 2019 35,316
At 30 April 2018 47,088

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 May 2018
and 30 April 2019 140,000
NET BOOK VALUE
At 30 April 2019 140,000
At 30 April 2018 140,000

Fair value at 30 April 2019 is represented by:

£   
Valuation in 2019 140,000

The property was revalued in 2019 by the director, Mr J Griffiths.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 218,757 138,384
Other debtors - 359,062
Directors' current accounts 44,176 -
Prepayments and accrued income 7,652 10,808
270,585 508,254

MG PROJECT MANAGEMENT LIMITED (REGISTERED NUMBER: 04188604)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2019


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 13,110 50,512
Hire purchase contracts 15,072 16,443
Trade creditors 24,770 20,834
Tax 21,678 27,300
Social security and other taxes 19,749 20,381
VAT 52,290 41,847
Directors' current accounts - 12,859
Accrued expenses 15,240 15,907
161,909 206,083

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Bank loans - 1-2 years - 13,250
Hire purchase contracts - 15,072
- 28,322

9. RESERVES
Revaluation
reserve
£   
At 1 May 2018
and 30 April 2019 24,423

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 April 2019 and
30 April 2018:

2019 2018
£    £   
J R Griffiths
Balance outstanding at start of year - -
Amounts advanced 44,176 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 44,176 -