More and More Studio Ltd Accounts

MORE AND MORE STUDIO LTD - Company Information






More and More Studio Ltd

	Company No. 09582989
		Information for Filing with The Registrar
		31 May 2019

at	31 May 2019
Company No.		09582989	Notes	2019	2018
				£	£
Fixed assets

	Tangible assets		3	38,522	23,620


				38,522	23,620
Current assets

	Debtors		4	395,599	325,266

	Cash at bank and in hand			136,664	204,139
				532,263	529,405
Creditors: Amount falling due within one year			5	(195,966)	(196,291)
Net current assets				336,297	333,114
Total assets less current liabilities				374,819	356,734

Provisions for liabilities
	Deferred taxation		6	(7,300)	(4,550)

Net assets				367,519	352,184

Capital and reserves
	Called up share capital			2	2



	Profit and loss account		7	367,517	352,182

Total equity				367,519	352,184



These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.

For the year ended 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.



As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.

Approved by the board on 16 August 2019
And signed on its behalf by:
T.D. Darracott
Director

for the year ended 31 May 2019

Accounting policies

Basis of preparation

The accounts have been prepared in accordance with FRS 102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard) and the Companies Act 2006 . There were no material departures from that standard.

The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets and in accordance with the accounting policies set out below.

The accounts are presented in Sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Revenue from the sale of goods is recognised when all the following conditions are satisfied:
• the Company has transferred to the buyer the significant risks and rewards of ownership of the
goods;
• the Company retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the economic benefits associated with the transaction will flow to the Company;
and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.

Tangible fixed assets and depreciation

Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.

Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:

Leasehold land and buildings

33.33% Straight line

Motor vehicles

25% Reducing balance

Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.

Trade and other creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Foreign currencies

Transactions in currencies, other than the functional currency of the Company, are recorded at the rate of exchange on the date the transaction occurred. Monetary items denominated in other currencies are translated at the rate prevailing at the end of the reporting period. all differences are taken to the profit and loss account. Non-monetary items that are measured at historic cost in a foreign currency are not retranslated.

Leased assets

Where the company enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to the Company are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Company's policy on borrowing costs (see the accounting policy above).

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term.

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.

Pensions

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Provisions

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the balance sheet.

2	Employees
			2019	2018
			Number	Number
		The average number of persons employed during the year :	3	3

3	Tangible fixed assets
			Land and buildings	Fixtures, fittings and equipment	Total
			£	£	£
		Cost or revaluation
		At 1 June 2018	4,844	42,450	47,294
		Additions	-	24,064	24,064



		At 31 May 2019	4,844	66,514	71,358
		Depreciation
		At 1 June 2018	4,844	18,830	23,674
		Charge for the year	-	9,162	9,162



		At 31 May 2019	4,844	27,992	32,836
		Net book values
		At 31 May 2019	-	38,522	38,522
		At 31 May 2018	-	23,620	23,620

4	Debtors
			2019	2018
			£	£
		Trade debtors	287,696	128,291



		VAT recoverable	207	6,283
		Loans to directors	7,757	-
		Other debtors	95,202	186,722
		Prepayments and accrued income	4,737	3,970
			395,599	325,266

5	Creditors:
		amounts falling due within one year
			2019	2018
			£	£




		Trade creditors	8,024	10,411
		Amounts owed to group undertakings	50,000	-
		Corporation tax	90,654	145,969
		Other taxes and social security	840	336
		Loans from directors	3,239	13,125
		Other creditors	26,542	26,450
		Accruals and deferred income	16,667	-
			195,966	196,291

6	Provisions for liabilities
		Deferred taxation

			Accelerated Capital Allowances, Losses and Other Timing Differences	Total
			£	£
		At 1 June 2018	4,550	4,550
		Charge to the profit and loss account for the period	2,750	2,750

		At 31 May 2019	7,300	7,300



			2019	2018
			£	£
		Accelerated capital allowances	7,300	4,550



			7,300	4,550

Reserves

Profit and loss account - includes all current and prior period retained profits and losses.

8	Dividends
			2019	2018
			£	£
		Dividends for the period:
		Dividends paid in the period	391,000	708,000

			391,000	708,000

		Dividends by type:

		Equity dividends	391,000	708,000
			391,000	708,000

9	Related party disclosures
				2019	2018
		Transactions with related parties		£	£

		Name of related party	More and More Group Limited
		Description of relationship between the parties	Parent company
		Description of transaction and general amounts involved	Loan
		Amount due from/(to) the related party		(50,000)	-




















































		Name of related party	C.S. Burgess
		Description of relationship between the parties	Director
		Description of transaction and general amounts involved	Directors loan
		Amount due from/(to) the related party		(3,239)	(12,126)
		Provision for doubtful debts due from the related party		-	-
		Amounts written off in the period in respect of debts from/(to) the related party		-	-

		Name of related party	T.D. Darracott
		Description of relationship between the parties	Director
		Description of transaction and general amounts involved	Directors loan
		Amount due from/(to) the related party		7,757	(999)
		Provision for doubtful debts due from the related party		-	-
		Amounts written off in the period in respect of debts from/(to) the related party		-	-

Additional information

Its registered number is:

09582989

Low Tide House

75D Southgate Road

Islington

London

N1 3JS