Proda Ltd - Accounts to registrar (filleted) - small 18.2

Proda Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 10548504 Board of Directors 1.2.18 31.1.19 31.1.19 false true false false false true false Ordinary 0.10000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure105485042018-01-31105485042019-01-31105485042018-02-012019-01-31105485042017-01-04105485042017-01-052018-01-31105485042018-01-3110548504ns15:EnglandWales2018-02-012019-01-3110548504ns14:PoundSterling2018-02-012019-01-3110548504ns10:Director12018-02-012019-01-3110548504ns10:PrivateLimitedCompanyLtd2018-02-012019-01-3110548504ns10:SmallEntities2018-02-012019-01-3110548504ns10:AuditExempt-NoAccountantsReport2018-02-012019-01-3110548504ns10:SmallCompaniesRegimeForDirectorsReport2018-02-012019-01-3110548504ns10:SmallCompaniesRegimeForAccounts2018-02-012019-01-3110548504ns10:FullAccounts2018-02-012019-01-311054850412018-02-012019-01-3110548504ns10:OrdinaryShareClass12018-02-012019-01-3110548504ns10:Director22018-02-012019-01-3110548504ns10:RegisteredOffice2018-02-012019-01-3110548504ns5:CurrentFinancialInstruments2019-01-3110548504ns5:CurrentFinancialInstruments2018-01-3110548504ns5:ShareCapital2019-01-3110548504ns5:ShareCapital2018-01-3110548504ns5:SharePremium2019-01-3110548504ns5:SharePremium2018-01-3110548504ns5:RetainedEarningsAccumulatedLosses2019-01-3110548504ns5:RetainedEarningsAccumulatedLosses2018-01-3110548504ns5:IntangibleAssetsOtherThanGoodwill2018-02-012019-01-3110548504ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-02-012019-01-3110548504ns5:FurnitureFittings2018-02-012019-01-3110548504ns5:ComputerEquipment2018-02-012019-01-3110548504ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-01-3110548504ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-01-3110548504ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-01-3110548504ns5:FurnitureFittings2018-01-3110548504ns5:ComputerEquipment2018-01-3110548504ns5:FurnitureFittings2019-01-3110548504ns5:ComputerEquipment2019-01-3110548504ns5:FurnitureFittings2018-01-3110548504ns5:ComputerEquipment2018-01-3110548504ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-01-3110548504ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-3110548504ns10:OrdinaryShareClass12019-01-31


REGISTERED NUMBER: 10548504 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 January 2019

for

Proda Ltd

Proda Ltd (Registered number: 10548504)

Contents of the Financial Statements
for the Year Ended 31 January 2019










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Proda Ltd

Company Information
for the Year Ended 31 January 2019







Directors: P Bredthauer
C F Williams





Registered office: 30 Stamford Street
London
SE1 9PY





Registered number: 10548504 (England and Wales)





Accountants: Square Mile Accounting Limited
Telephone House
69-77 Paul St
London
EC2A 4NW

Proda Ltd (Registered number: 10548504)

Balance Sheet
31 January 2019

2019 2018
Notes £    £   
Fixed assets
Intangible assets 4 3,510 5,265
Tangible assets 5 6,229 6,107
9,739 11,372

Current assets
Debtors 6 27,992 65,532
Cash at bank 136,405 158,870
164,397 224,402
Creditors
Amounts falling due within one year 7 (158,810 ) 6,946
Net current assets 5,587 231,348
Total assets less current liabilities 15,326 242,720

Capital and reserves
Called up share capital 8 13,916 12,195
Share premium 749,102 397,805
Retained earnings (747,692 ) (167,280 )
Shareholders' funds 15,326 242,720

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 17 June 2019 and were signed on its behalf by:




P Bredthauer - Director


Proda Ltd (Registered number: 10548504)

Notes to the Financial Statements
for the Year Ended 31 January 2019


1. Statutory information

Proda Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and
registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on cost
Computer equipment - 25% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 7 (2018 - 5 ) .

Proda Ltd (Registered number: 10548504)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019


4. Intangible fixed assets
Development
costs
£   
Cost
At 1 February 2018
and 31 January 2019 7,020
Amortisation
At 1 February 2018 1,755
Amortisation for year 1,755
At 31 January 2019 3,510
Net book value
At 31 January 2019 3,510
At 31 January 2018 5,265

5. Tangible fixed assets
Fixtures
and Computer
fittings equipment Totals
£    £    £   
Cost
At 1 February 2018 487 7,656 8,143
Additions - 2,878 2,878
At 31 January 2019 487 10,534 11,021
Depreciation
At 1 February 2018 122 1,914 2,036
Charge for year 122 2,634 2,756
At 31 January 2019 244 4,548 4,792
Net book value
At 31 January 2019 243 5,986 6,229
At 31 January 2018 365 5,742 6,107

6. Debtors: amounts falling due within one year
2019 2018
£    £   
Other debtors 14,800 14,800
Tax - 50,732
Social security and other tax 365 -
VAT 9,508 -
Prepayments and accrued income 3,319 -
27,992 65,532

Proda Ltd (Registered number: 10548504)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019


7. Creditors: amounts falling due within one year
2019 2018
£    £   
Trade creditors 4,604 -
Pension payable 821 -
VAT - (9,426 )
Other Creditors 150,000 -
Net wages payable 635 -
Directors' current accounts 2,000 2,000
Accrued expenses 750 480
158,810 (6,946 )

8. Called up share capital


Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
139,162 Ordinary .10 13,916 12,195

17,212 Ordinary shares of .10 each were allotted as fully paid at £20.31 per share during the year.