ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-08-302018-08-302019-05-23trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-08-31 08037097 2017-08-31 2018-08-30 08037097 2018-08-30 08037097 2016-09-01 2017-08-30 08037097 2017-08-30 08037097 c:Director4 2017-08-31 2018-08-30 08037097 d:Goodwill 2017-08-31 2018-08-30 08037097 d:CurrentFinancialInstruments 2018-08-30 08037097 d:CurrentFinancialInstruments 2017-08-30 08037097 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-30 08037097 d:CurrentFinancialInstruments d:WithinOneYear 2017-08-30 08037097 d:ShareCapital 2018-08-30 08037097 d:ShareCapital 2017-08-30 08037097 d:RetainedEarningsAccumulatedLosses 2018-08-30 08037097 d:RetainedEarningsAccumulatedLosses 2017-08-30 08037097 c:FRS102 2017-08-31 2018-08-30 08037097 c:AuditExempt-NoAccountantsReport 2017-08-31 2018-08-30 08037097 c:FullAccounts 2017-08-31 2018-08-30 08037097 c:PrivateLimitedCompanyLtd 2017-08-31 2018-08-30 iso4217:GBP xbrli:pure

Company Registration Number 08037097























MEDICAL COSMETIC SERVICES LEEDS LIMITED





UNAUDITED
FINANCIAL STATEMENTS





 30 AUGUST 2018























img0016.png

 
MEDICAL COSMETIC SERVICES LEEDS LIMITED
REGISTERED NUMBER: 08037097

STATEMENT OF FINANCIAL POSITION
AS AT 30 AUGUST 2018

2018
2017
£
£

Fixed assets
  

Intangible assets
 4 
-
40,500

Current assets
  

Stocks
 5 
12,350
17,319

Debtors: amounts falling due within one year
 6 
81,178
52,884

Cash at bank and in hand
 7 
9,885
13,657

  
103,413
83,860

Creditors: amounts falling due within one year
 8 
(64,663)
(112,200)

Net current assets/(liabilities)
  
 
 
38,750
 
 
(28,340)

Total assets less current liabilities
  
38,750
12,160

  

Net assets
  
38,750
12,160

Page 1

 
MEDICAL COSMETIC SERVICES LEEDS LIMITED
REGISTERED NUMBER: 08037097

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 AUGUST 2018

2018
2017
Note
£
£

Capital and reserves
  

Called up share capital 
 9 
1
1

Profit and loss account
  
38,749
12,159

  
38,750
12,160


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Ms C A M Donald
Director

Date: 23 May 2019

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MEDICAL COSMETIC SERVICES LEEDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 AUGUST 2018

1.


General information

Medical Cosmetic Services (Leeds) Limited is a private company limited by shares and incorporated in the United Kingdom, registration number being 08037097. The registered office and principal place of business is 103 Commercial Street, Rothwell, Leeds, LS26 0QD.
These financial statements have been presented in Pound Sterling as this is the currency of the primary economic environment in which the company operates. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
MEDICAL COSMETIC SERVICES LEEDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 AUGUST 2018

2.Accounting policies (continued)

 
2.3

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
MEDICAL COSMETIC SERVICES LEEDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 AUGUST 2018

2.Accounting policies (continued)

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 21 (2017 - 20).


4.


Intangible assets




Goodwill

£



Cost


At 31 August 2017
270,000



At 30 August 2018

270,000



Amortisation


At 31 August 2017
229,500


Charge for the year
40,500



At 30 August 2018

270,000



Net book value



At 30 August 2018
-



At 30 August 2017
40,500

Page 5

 
MEDICAL COSMETIC SERVICES LEEDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 AUGUST 2018

5.


Stocks

2018
2017
£
£

Raw materials and consumables
12,350
17,319



6.


Debtors

2018
2017
£
£


Amounts owed by group undertakings
75,961
-

Other debtors
1,708
42,435

Prepayments and accrued income
3,509
10,449

81,178
52,884



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
9,885
13,657



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
24,773
34,027

Amounts owed to group undertakings
-
50,975

Other taxation and social security
3,003
2,021

Other creditors
30
122

Accruals and deferred income
36,857
25,055

64,663
112,200



9.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



1 (2017 - 1) Ordinary share of £1.00
1
1


Page 6

 
MEDICAL COSMETIC SERVICES LEEDS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 AUGUST 2018

10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £1,521 (2017 - £182). Contributions totalling £30 (2017 - £122) were payable to the fund at the reporting date and are included in creditors.


11.


Related party transactions

The company has taken advantage of the small group exemptions not to disclose transactions with the parent entity, of which the company is an 100% subsidiary, and fellow subsidiaries.


12.


Controlling party

The company was under the control of Medical Cosmetic Services (Holdings) Limited, the parent company, throughout the current and previous year. The ultimate controlling party was Dr M A Palmer, director, by virtue of his 100% shareholding in Medical Cosmetic Services (Holdings) Limited in both the current and previous year.
On 1 November 2018 Dr M A Palmer transferred his shareholding to Silverlink Group Limited in a share exchange, at this date both Dr M A Palmer and Mr C Mathews held 50% each of the shares in Silverlink Group Limited. 
On 21 December 2018 Dr M A Palmer transferred his 50% shareholding in Silverlink Group Limited to Mr C Matthews, from this date Mr C Matthew is the ultimate controlling party by virtue of his 100% shareholding.

The company is exempt from producing consolidated accounts as it qualifies as part of a small group. 


Page 7