KB_UK_Tour_Limited - Accounts


KB UK Tour Limited
Unaudited Financial Statements
For Filing with Registrar
For the period ended 30 December 2018
Company Registration No. 10720486 (England and Wales)
KB UK Tour Limited
Company Information
Directors
H A Luftig
D L Roth
N Salmon
Secretary
E A Gentry
Company number
10720486
Registered office
4th Floor
41-44 Great Queen Street
London
United Kingdom
WC2B 5AD
Accountants
Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
WC2B 5AD
KB UK Tour Limited
Contents
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
KB UK Tour Limited
Balance Sheet
As at 30 December 2018
30 December 2018
Page 1
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
1,321,745
15,080
Current assets
Debtors
6
2,351,262
2,172,172
Cash at bank and in hand
451
-
2,351,713
2,172,172
Creditors: amounts falling due within one year
7
(3,317,934)
(2,203,710)
Net current liabilities
(966,221)
(31,538)
Total assets less current liabilities
355,524
(16,458)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
355,523
(16,459)
Total equity
355,524
(16,458)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 30 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 24 May 2019 and are signed on its behalf by:
N Salmon
Director
Company Registration No. 10720486
KB UK Tour Limited
Statement of Changes in Equity
For the period ended 30 December 2018
Page 2
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 11 April 2017
-
-
-
Period ended 31 December 2017:
Loss and total comprehensive income for the period
-
(16,459)
(16,459)
Issue of share capital
8
1
-
1
Balance at 31 December 2017
1
(16,459)
(16,458)
Period ended 30 December 2018:
Profit and total comprehensive income for the period
-
371,982
371,982
Balance at 30 December 2018
1
355,523
355,524
KB UK Tour Limited
Notes to the Financial Statements
For the period ended 30 December 2018
Page 3
1
Accounting policies
Company information

KB UK Tour Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, 41-44 Great Queen Street, London, United Kingdom, WC2B 5AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken the following exemptions under the small companies regime:

  • The requirements of Section 4 Statement of Financial Position paragraph 4.12(a)(iv).

  • The requirements of Section 7 Statement of Cash Flows and Section 3 Financial Statement Presentation paragraph 3.17(d).

  • The requirements of Section 11 paragraphs 11.39 to 11.48A and Section 12 paragraphs 12.26 to 12.29A.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Turnover from theatrical productions, including theatre tickets, merchandise and royalties, are recognised by reference to the performance date.

KB UK Tour Limited
Notes to the Financial Statements (Continued)
For the period ended 30 December 2018
1
Accounting policies
(Continued)
Page 4
1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

 

Intangible assets represents capitalised pre-production costs, which are those development expenses incurred before a theatrical production is played before a live, paying audience for the first time. Such costs are initially recognised at cost and amortised over the expected lifetime of the production, subject to any impairment losses being recognised.

 

The useful economic life of the pre-production costs is considered to be 62 weeks, which is the term of the production, and amortisation recognised using a method that reflects the pattern the company expects to consume the asset’s future economic benefits.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

KB UK Tour Limited
Notes to the Financial Statements (Continued)
For the period ended 30 December 2018
1
Accounting policies
(Continued)
Page 5
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

KB UK Tour Limited
Notes to the Financial Statements (Continued)
For the period ended 30 December 2018
1
Accounting policies
(Continued)
Page 6
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 25 (2017: nil).

 

Key management personnel include all directors of the company who together have authority and responsibility for planning, directing and controlling the activities of the company. Key management personnel received no remuneration from the company during the period.

 

KB UK Tour Limited
Notes to the Financial Statements (Continued)
For the period ended 30 December 2018
Page 7
3
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
(371,982)
-

The current tax figure represents Theatre Tax Relief credits, introduced in the Finance Act 2014, payable to the company, that have arisen from expenditure on theatrical productions at 25% of 80% of EEA qualifying core expenditure.

4
Intangible fixed assets
Pre-production costs
£
Cost
At 1 January 2018
15,080
Additions
1,725,755
At 30 December 2018
1,740,835
Amortisation and impairment
At 1 January 2018
-
Amortisation charged for the period
419,090
At 30 December 2018
419,090
Carrying amount
At 30 December 2018
1,321,745
At 31 December 2017
15,080
5
Financial instruments
2018
2017
£
£
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
2,200,000
2,200,000

Financial liabilities consist of other creditors and amounts due to group entities.

KB UK Tour Limited
Notes to the Financial Statements (Continued)
For the period ended 30 December 2018
Page 8
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Corporation tax recoverable
371,982
-
Amounts due from group undertakings
-
1,322,502
Other debtors
1,119,898
849,670
Prepayments and accrued income
859,382
-
2,351,262
2,172,172
7
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
344,354
568
Amounts due to group undertakings
1,853,647
1,811,017
Other taxation and social security
203,840
-
Other creditors
349,655
389,125
Accruals and deferred income
566,438
3,000
3,317,934
2,203,710
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
1
1
KB UK Tour Limited
Notes to the Financial Statements (Continued)
For the period ended 30 December 2018
Page 9
9
Related party transactions

The company has taken the exemption under Section 33 Related Party Disclosures paragraph 33.1A from disclosing transactions with other members of a wholly owned group.

 

Playful UK Limited

N Salmon is the company director and a shareholder of Playful UK Limited.

 

As at the balance sheet date Playful UK Limited owed the company £1,087,380 (2017: £454,946).

 

Playful Entertainment Limited

N Salmon is the company director and a shareholder of Playful Entertainment Limited

 

During the period Playful Entertainment Limited advanced £116,357 (2017:£Nil) to the company and in turn the company invoiced Playful Entertainment Limited £140,481 (2017: £Nil) for disbursements.

 

As at the balance sheet date the company owed Playful Entertainment Limited £119,102 (2017: £Nil).

 

Daryl Roth

Company director

 

The company was invoiced £6,322 (2017: £Nil) by Daryl Roth for royalties expenditure incurred during the period.

 

As at the balance sheet date the company owed Daryl Roth £Nil (2017: £Nil).

Hal Luftig

Company director

 

The company was invoiced £6,322 (2017: £Nil) by Hal Luftig for royalties expenditure incurred during the period.

 

As at the balance sheet date the company owed Hal Luftig £Nil (2017: £Nil).

10
Parent company

The immediate controlling party is KB UK Tour Investment Limited, a company incorporated in England and Wales, by virtue of ownership of share capital in the company.

 

There is no single ultimate controlling party.

 

2018-12-302018-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity24 May 2019H A LuftigD L RothN SalmonE A Gentry107204862018-01-012018-12-3010720486bus:Director12018-01-012018-12-3010720486bus:Director22018-01-012018-12-3010720486bus:Director32018-01-012018-12-3010720486bus:CompanySecretary12018-01-012018-12-3010720486bus:RegisteredOffice2018-01-012018-12-30107204862018-12-30107204862017-12-3110720486core:IntangibleAssetsOtherThanGoodwill2018-12-3010720486core:IntangibleAssetsOtherThanGoodwill2017-12-3110720486core:CurrentFinancialInstruments2018-12-3010720486core:CurrentFinancialInstruments2017-12-3110720486core:ShareCapital2018-12-3010720486core:ShareCapital2017-12-3110720486core:RetainedEarningsAccumulatedLosses2018-12-3010720486core:RetainedEarningsAccumulatedLosses2017-12-3110720486core:ShareCapitalOrdinaryShares2018-12-3010720486core:ShareCapitalOrdinaryShares2017-12-31107204862017-04-112017-12-3110720486core:ShareCapital2017-04-112017-12-3110720486core:UKTax2018-01-012018-12-3010720486core:IntangibleAssetsOtherThanGoodwill2017-12-3110720486core:IntangibleAssetsOtherThanGoodwill2018-01-012018-12-3010720486bus:OrdinaryShareClass12018-01-012018-12-3010720486bus:OrdinaryShareClass12018-12-3010720486bus:PrivateLimitedCompanyLtd2018-01-012018-12-3010720486bus:FRS1022018-01-012018-12-3010720486bus:AuditExemptWithAccountantsReport2018-01-012018-12-3010720486bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3010720486bus:FullAccounts2018-01-012018-12-30xbrli:purexbrli:sharesiso4217:GBP