Walrus Inns Limited - Accounts to registrar (filleted) - small 18.2

Walrus Inns Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.729 07727725 director 1.9.17 31.8.18 31.8.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure077277252017-08-31077277252018-08-31077277252017-09-012018-08-31077277252016-08-31077277252016-09-012017-08-31077277252017-08-3107727725ns15:EnglandWales2017-09-012018-08-3107727725ns14:PoundSterling2017-09-012018-08-3107727725ns10:Director12017-09-012018-08-3107727725ns10:PrivateLimitedCompanyLtd2017-09-012018-08-3107727725ns10:SmallEntities2017-09-012018-08-3107727725ns10:AuditExempt-NoAccountantsReport2017-09-012018-08-3107727725ns10:SmallCompaniesRegimeForDirectorsReport2017-09-012018-08-3107727725ns10:SmallCompaniesRegimeForAccounts2017-09-012018-08-3107727725ns10:FullAccounts2017-09-012018-08-310772772512017-09-012018-08-3107727725ns10:CompanySecretary12017-09-012018-08-3107727725ns10:RegisteredOffice2017-09-012018-08-3107727725ns5:CurrentFinancialInstruments2018-08-3107727725ns5:CurrentFinancialInstruments2017-08-3107727725ns5:Non-currentFinancialInstruments2018-08-3107727725ns5:Non-currentFinancialInstruments2017-08-3107727725ns5:ShareCapital2018-08-3107727725ns5:ShareCapital2017-08-3107727725ns5:RetainedEarningsAccumulatedLosses2018-08-3107727725ns5:RetainedEarningsAccumulatedLosses2017-08-3107727725ns5:IntangibleAssetsOtherThanGoodwill2017-09-012018-08-3107727725ns5:PlantMachinery2017-09-012018-08-3107727725ns5:NetGoodwill2017-08-3107727725ns5:NetGoodwill2017-09-012018-08-3107727725ns5:NetGoodwill2018-08-3107727725ns5:NetGoodwill2017-08-3107727725ns5:LandBuildings2017-08-3107727725ns5:PlantMachinery2017-08-3107727725ns5:LandBuildings2017-09-012018-08-3107727725ns5:LandBuildings2018-08-3107727725ns5:PlantMachinery2018-08-3107727725ns5:LandBuildings2017-08-3107727725ns5:PlantMachinery2017-08-3107727725ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3107727725ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3107727725ns5:Non-currentFinancialInstruments2017-09-012018-08-3107727725ns5:Secured2018-08-3107727725ns5:Secured2017-08-31


REGISTERED NUMBER: 07727725 (England and Wales)
















Unaudited Financial Statements

for the Year Ended 31 August 2018

for

Walrus Inns Limited

Walrus Inns Limited (Registered number: 07727725)






Contents of the Financial Statements
for the Year Ended 31 August 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Walrus Inns Limited

Company Information
for the Year Ended 31 August 2018







DIRECTOR: S. P. Chapman





SECRETARY: M. K. Chapman





REGISTERED OFFICE: 172 Westminister Bridge Road
London
London
SE1 7RW





REGISTERED NUMBER: 07727725 (England and Wales)





ACCOUNTANTS: Ingwe Services Limited
Pentax House
South Hill Avenue
South Harrow
Middlesex
HA2 0DU

Walrus Inns Limited (Registered number: 07727725)

Balance Sheet
31 August 2018

31.8.18 31.8.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 50,609 88,634
Tangible assets 5 496,583 159,427
547,192 248,061

CURRENT ASSETS
Stocks 21,882 24,286
Debtors 6 103,385 49,920
Cash at bank and in hand 40,949 136,536
166,216 210,742
CREDITORS
Amounts falling due within one year 7 355,349 312,114
NET CURRENT LIABILITIES (189,133 ) (101,372 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

358,059

146,689

CREDITORS
Amounts falling due after more than one
year

8

(320,253

)

(110,000

)

PROVISIONS FOR LIABILITIES (10,850 ) (12,359 )
NET ASSETS 26,956 24,330

CAPITAL AND RESERVES
Called up share capital 10 10
Retained earnings 26,946 24,320
SHAREHOLDERS' FUNDS 26,956 24,330

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Walrus Inns Limited (Registered number: 07727725)

Balance Sheet - continued
31 August 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 28 May 2019 and were signed by:





S. P. Chapman - Director


Walrus Inns Limited (Registered number: 07727725)

Notes to the Financial Statements
for the Year Ended 31 August 2018

1. STATUTORY INFORMATION

Walrus Inns Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on cost and 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Walrus Inns Limited (Registered number: 07727725)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2018

2. ACCOUNTING POLICIES - continued

Going concern
The director has a reasonable expectation that the company has adequate resources to continue in operational
existence for the foreseeable future. Thus he continues to adopt the going concern basis of accounting in
preparing the annual financial statements.

Goodwill
Goodwill, being the amounts paid in connection with the acquisition of businesses in 2011 and 2013, is being
amortised evenly over its estimated useful life of eight years.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 32 (2017 - 38 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2017
and 31 August 2018 304,198
AMORTISATION
At 1 September 2017 215,564
Charge for year 38,025
At 31 August 2018 253,589
NET BOOK VALUE
At 31 August 2018 50,609
At 31 August 2017 88,634

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 September 2017 - 282,390 282,390
Additions 357,205 9,186 366,391
At 31 August 2018 357,205 291,576 648,781
DEPRECIATION
At 1 September 2017 - 122,963 122,963
Charge for year - 29,235 29,235
At 31 August 2018 - 152,198 152,198
NET BOOK VALUE
At 31 August 2018 357,205 139,378 496,583
At 31 August 2017 - 159,427 159,427

Included in cost of land and buildings is freehold land of £ 357,205 (2017 - £ 0 ) which is not depreciated.

Walrus Inns Limited (Registered number: 07727725)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2018

5. TANGIBLE FIXED ASSETS - continued

The leasehold premises purchased in the current year at a cost of £ 357,205 have a market value of £ 375,000.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.18 31.8.17
£    £   
Other debtors 103,385 49,920

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.18 31.8.17
£    £   
Bank loans and overdrafts 114,300 73,000
Trade creditors 35,164 35,808
Taxation and social security 81,104 94,438
Other creditors 124,781 108,868
355,349 312,114

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.8.18 31.8.17
£    £   
Bank loans 210,253 -
Other creditors 110,000 110,000
320,253 110,000

The company has been advanced funds by minority shareholders. Some of the loan attracts interest at 7%. This
advance will not be repaid in under 2 years.

An unconnected investor has loaned the company funds at a commercial rate of interest..

9. SECURED DEBTS

The following secured debts are included within creditors:

31.8.18 31.8.17
£    £   
Bank loans 324,553 -

The bank loan is secured over the leasehold assets of the company.

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The amount advanced was repaid within 9 months.

11. RELATED PARTY DISCLOSURES

The company was controlled throughout the period by the director and his wife who controlled 70% of the issued
share capital.