Revolver Studio Limited - Period Ending 2018-08-31

Revolver Studio Limited - Period Ending 2018-08-31


Revolver Studio Limited 09157690 false 2017-09-01 2018-08-31 2018-08-31 The principal activity of the company is Advertising Agency Digita Accounts Production Advanced 6.24.8820.0 Software true true 09157690 2017-09-01 2018-08-31 09157690 2018-08-31 09157690 bus:Director1 1 2018-08-31 09157690 bus:OrdinaryShareClass1 2018-08-31 09157690 bus:OrdinaryShareClass2 2018-08-31 09157690 core:RetainedEarningsAccumulatedLosses 2018-08-31 09157690 core:ShareCapital 2018-08-31 09157690 core:CurrentFinancialInstruments 2018-08-31 09157690 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 09157690 core:FurnitureFittingsToolsEquipment 2018-08-31 09157690 bus:SmallEntities 2017-09-01 2018-08-31 09157690 bus:AuditExemptWithAccountantsReport 2017-09-01 2018-08-31 09157690 bus:FullAccounts 2017-09-01 2018-08-31 09157690 bus:SmallCompaniesRegimeForAccounts 2017-09-01 2018-08-31 09157690 bus:RegisteredOffice 2017-09-01 2018-08-31 09157690 bus:Director1 2017-09-01 2018-08-31 09157690 bus:Director1 1 2017-09-01 2018-08-31 09157690 bus:OrdinaryShareClass1 2017-09-01 2018-08-31 09157690 bus:OrdinaryShareClass2 2017-09-01 2018-08-31 09157690 bus:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 09157690 bus:Agent1 2017-09-01 2018-08-31 09157690 core:FurnitureFittingsToolsEquipment 2017-09-01 2018-08-31 09157690 core:OfficeEquipment 2017-09-01 2018-08-31 09157690 countries:England 2017-09-01 2018-08-31 09157690 2017-08-31 09157690 core:FurnitureFittingsToolsEquipment 2017-08-31 09157690 2016-09-01 2017-08-31 09157690 2017-08-31 09157690 bus:Director1 1 2017-08-31 09157690 bus:OrdinaryShareClass1 2017-08-31 09157690 bus:OrdinaryShareClass2 2017-08-31 09157690 core:RetainedEarningsAccumulatedLosses 2017-08-31 09157690 core:ShareCapital 2017-08-31 09157690 core:CurrentFinancialInstruments 2017-08-31 09157690 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 09157690 core:FurnitureFittingsToolsEquipment 2017-08-31 09157690 bus:Director1 1 2016-09-01 2017-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09157690

Revolver Studio Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2018

Blue Spire Limited
Chartered Accountants
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

 

Revolver Studio Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Financial Statements

4 to 7

 

Revolver Studio Limited

Company Information

Director

Steven Gunn

Registered office

Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

Accountants

Blue Spire Limited
Chartered Accountants
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Revolver Studio Limited
for the Year Ended 31 August 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Revolver Studio Limited for the year ended 31 August 2018 as set out on pages 3 to 7 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Revolver Studio Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Revolver Studio Limited and state those matters that we have agreed to state to the Board of Directors of Revolver Studio Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Revolver Studio Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Revolver Studio Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Revolver Studio Limited. You consider that Revolver Studio Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Revolver Studio Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Blue Spire Limited
Chartered Accountants
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

9 April 2019

 

Revolver Studio Limited

(Registration number: 09157690)
Balance Sheet as at 31 August 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

679

2,610

Current assets

 

Debtors

5

12,516

11,297

Cash at bank and in hand

 

31,017

34,668

 

43,533

45,965

Creditors: Amounts falling due within one year

6

(17,076)

(20,154)

Net current assets

 

26,457

25,811

Net assets

 

27,136

28,421

Capital and reserves

 

Called up share capital

7

2

2

Profit and loss account

27,134

28,419

Total equity

 

27,136

28,421

For the financial year ending 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 9 April 2019
 

.........................................

Steven Gunn
Director

 

Revolver Studio Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Cawley Priory
South Pallant
Chichester
West Sussex
PO19 1SY

These financial statements were authorised for issue by the director on 9 April 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

25% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Revolver Studio Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2017 - 1).

 

Revolver Studio Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 September 2017

7,724

7,724

At 31 August 2018

7,724

7,724

Depreciation

At 1 September 2017

5,114

5,114

Charge for the year

1,931

1,931

At 31 August 2018

7,045

7,045

Carrying amount

At 31 August 2018

679

679

At 31 August 2017

2,610

2,610

5

Debtors

2018
£

2017
£

Trade debtors

10,731

10,098

Other debtors

1,785

1,199

12,516

11,297

6

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

1,690

1,716

Taxation and social security

5,268

5,195

Accruals and deferred income

500

500

Other creditors

9,618

12,743

17,076

20,154

 

Revolver Studio Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary Shares of £1 each

1

1

1

1

Ordinary B Shares of £1 each

1

1

1

1

 

2

2

2

2

8

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £Nil (2017 - £47,000.00) per ordinary share

 

40,000

 

35,000

         

9

Related party transactions

Transactions with directors

2018

At 1 September 2017
£

Advances to directors
£

At 31 August 2018
£

Steven Gunn

Amounts owed to/(from) Director

(849)

(40,512)

(41,361)

       
     

 

2017

At 1 September 2016
£

Advances to directors
£

Repayments by director
£

At 31 August 2017
£

Steven Gunn

Amounts owed to/(from) Director

3,697

(4,634)

88

(849)

         
       

 

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

2017
£

Remuneration

8,164

8,060