MFL_PROJECTS_LIMITED - Accounts


Company Registration No. 08658656 (England and Wales)
MFL PROJECTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
PAGES FOR FILING WITH REGISTRAR
MFL PROJECTS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
MFL PROJECTS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2018
31 August 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
16,147
16,669
Tangible assets
4
295,974
347,174
Investments
5
611,025
-
923,146
363,843
Current assets
Debtors
6
23,477
16,330
Cash at bank and in hand
10,505
16,675
33,982
33,005
Creditors: amounts falling due within one year
7
(1,204,253)
(522,983)
Net current liabilities
(1,170,271)
(489,978)
Total assets less current liabilities
(247,125)
(126,135)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
(247,126)
(126,136)
Total equity
(247,125)
(126,135)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 24 May 2019
P Mans
Director
Company Registration No. 08658656
MFL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
- 2 -
1
Accounting policies
Company information

MFL Projects Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3 Sutherland Court, Brownfields, Welwyn Garden City, AL7 1BJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of long term investment loans at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The financial statements show that the company has negative equity and has made a loss in the period to 31 August 2018. The ultimate shareholder is the principal creditor of the business and has confirmed that they will not request repayment of their loan account until such time as the financial position of the company permits.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Subscription income received or receivable is recognised over the period to which the subscription relates.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Patents
10 - 20 years straight line
MFL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
20 years straight line
Plant and machinery
5 years straight line
Fixtures, fittings and equipment
4 years straight line
Computer equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

Long term loans to jointly controlled entities are initially measured at transaction price, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MFL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 4 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

MFL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 5 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons employed by the company during the year was 1 (2017 - 2)

3
Intangible fixed assets
Other
£
Cost
At 1 September 2017
19,807
Additions
1,324
At 31 August 2018
21,131
Amortisation and impairment
At 1 September 2017
3,138
Amortisation charged for the year
1,846
At 31 August 2018
4,984
Carrying amount
At 31 August 2018
16,147
At 31 August 2017
16,669
MFL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2017
226,401
163,776
390,177
Additions
-
16,204
16,204
At 31 August 2018
226,401
179,980
406,381
Depreciation and impairment
At 1 September 2017
14,150
28,853
43,003
Depreciation charged in the year
11,320
56,084
67,404
At 31 August 2018
25,470
84,937
110,407
Carrying amount
At 31 August 2018
200,931
95,043
295,974
At 31 August 2017
212,251
134,923
347,174
5
Fixed asset investments
2018
2017
£
£
Investments
85,472
-
Loans
525,553
-
611,025
-

Fixed asset investment loans comprise of an interest free loan that is repayable upon the completion of the joint venture project.

 

The loan has been discounted to net present value using an interest rate of 7.25% which is deemed to be the market rate for a similar debt instrument.

MFL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings and participating interests
Loans to group undertakings and participating interests
Total
£
£
£
Cost or valuation
At 1 September 2017
-
-
-
Additions
4
600,000
600,004
Net present value adjustment
85,468
(85,468)
-
Release to profit and loss
-
11,021
11,021
At 31 August 2018
85,472
525,553
611,025
Carrying amount
At 31 August 2018
85,472
525,553
611,025
At 31 August 2017
-
-
-
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
19,898
12,852
Prepayments and accrued income
3,579
3,478
23,477
16,330
7
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Trade creditors
44,238
23,886
Other taxation and social security
85
460
Deferred income
53
34
Other creditors
1,137,510
468,176
Accruals
22,367
30,427
1,204,253
522,983
MFL PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
- 8 -
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
62,500
92,500
10
Related party transactions

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts owed to related parties
£
£
Owners holding a participating interest
1,136,967
468,176

The amounts due to owners holding a participating interest were interest free and repayable on demand.

2018-08-312017-09-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity24 May 2019P Manstruetrue086586562017-09-012018-08-31086586562018-08-31086586562017-08-3108658656core:IntangibleAssetsOtherThanGoodwill2018-08-3108658656core:IntangibleAssetsOtherThanGoodwill2017-08-3108658656core:LandBuildings2018-08-3108658656core:OtherPropertyPlantEquipment2018-08-3108658656core:LandBuildings2017-08-3108658656core:OtherPropertyPlantEquipment2017-08-3108658656core:CurrentFinancialInstruments2018-08-3108658656core:CurrentFinancialInstruments2017-08-3108658656core:ShareCapital2018-08-3108658656core:ShareCapital2017-08-3108658656core:RetainedEarningsAccumulatedLosses2018-08-3108658656core:RetainedEarningsAccumulatedLosses2017-08-3108658656bus:Director12017-09-012018-08-3108658656core:IntangibleAssetsOtherThanGoodwill2017-09-012018-08-3108658656core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-09-012018-08-3108658656core:PlantMachinery2017-09-012018-08-3108658656core:FurnitureFittings2017-09-012018-08-3108658656core:ComputerEquipment2017-09-012018-08-310865865612017-09-012018-08-310865865622017-09-012018-08-310865865632017-09-012018-08-31086586562016-09-012017-08-3108658656core:IntangibleAssetsOtherThanGoodwill2017-08-3108658656core:LandBuildings2017-08-3108658656core:OtherPropertyPlantEquipment2017-08-31086586562017-08-3108658656core:OtherPropertyPlantEquipment2017-09-012018-08-3108658656core:LandBuildings2017-09-012018-08-3108658656bus:OrdinaryShareClass12017-09-012018-08-3108658656bus:OrdinaryShareClass12016-09-012017-08-3108658656core:CurrentFinancialInstruments2017-09-012018-08-3108658656bus:PrivateLimitedCompanyLtd2017-09-012018-08-3108658656bus:FRS1022017-09-012018-08-3108658656bus:AuditExemptWithAccountantsReport2017-09-012018-08-3108658656bus:SmallCompaniesRegimeForAccounts2017-09-012018-08-3108658656bus:FullAccounts2017-09-012018-08-31xbrli:purexbrli:sharesiso4217:GBP