AFAB Holdings Limited Filleted accounts for Companies House (small and micro)

AFAB Holdings Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false true false No description of principal activity 2017-09-01 Sage Accounts Production Advanced 2018 Update 1 - FRS 150,000 150,000 501 501 501 xbrli:pure xbrli:shares iso4217:GBP SC173934 2017-09-01 2018-08-31 SC173934 2018-08-31 SC173934 2016-03-01 2017-08-31 SC173934 2017-08-31 SC173934 core:NetGoodwill 2017-09-01 2018-08-31 SC173934 core:PlantMachinery 2017-09-01 2018-08-31 SC173934 bus:OrdinaryShareClass1 2017-09-01 2018-08-31 SC173934 bus:OrdinaryShareClass2 2017-09-01 2018-08-31 SC173934 bus:Director1 2017-09-01 2018-08-31 SC173934 core:NetGoodwill 2018-08-31 SC173934 core:LandBuildings core:OwnedOrFreeholdAssets 2018-08-31 SC173934 core:PlantMachinery 2018-08-31 SC173934 core:WithinOneYear 2018-08-31 SC173934 core:WithinOneYear 2017-08-31 SC173934 core:AfterOneYear 2018-08-31 SC173934 core:AfterOneYear 2017-08-31 SC173934 core:ShareCapital 2018-08-31 SC173934 core:ShareCapital 2017-08-31 SC173934 core:RetainedEarningsAccumulatedLosses 2018-08-31 SC173934 core:RetainedEarningsAccumulatedLosses 2017-08-31 SC173934 core:CostValuation core:Non-currentFinancialInstruments 2018-08-31 SC173934 core:Non-currentFinancialInstruments 2018-08-31 SC173934 core:Non-currentFinancialInstruments 2017-08-31 SC173934 core:AcceleratedTaxDepreciationDeferredTax 2018-08-31 SC173934 core:AcceleratedTaxDepreciationDeferredTax 2017-08-31 SC173934 core:LandBuildings core:OwnedOrFreeholdAssets 2017-08-31 SC173934 bus:SmallEntities 2017-09-01 2018-08-31 SC173934 bus:AuditExempt-NoAccountantsReport 2017-09-01 2018-08-31 SC173934 bus:FullAccounts 2017-09-01 2018-08-31 SC173934 bus:SmallCompaniesRegimeForAccounts 2017-09-01 2018-08-31 SC173934 bus:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 SC173934 bus:OrdinaryShareClass1 2018-08-31 SC173934 bus:OrdinaryShareClass1 2017-08-31 SC173934 bus:OrdinaryShareClass2 2018-08-31 SC173934 bus:OrdinaryShareClass2 2017-08-31 SC173934 bus:AllOrdinaryShares 2018-08-31 SC173934 bus:AllOrdinaryShares 2017-08-31 SC173934 core:AllSubsidiaries 2017-09-01 2018-08-31 SC173934 core:Associate1 2017-09-01 2018-08-31
COMPANY REGISTRATION NUMBER: SC173934
AFAB Holdings Limited
Filleted Unaudited Financial Statements
31 August 2018
AFAB Holdings Limited
Statement of Financial Position
31 August 2018
2018
2017
Note
£
£
Fixed assets
Tangible assets
6
2,552,414
2,552,414
Investments
7
501
501
------------
------------
2,552,915
2,552,915
Current assets
Debtors
8
220,969
Cash at bank and in hand
288
349
----
---------
288
221,318
Creditors: amounts falling due within one year
9
1,193,972
1,467,997
------------
------------
Net current liabilities
1,193,684
1,246,679
------------
------------
Total assets less current liabilities
1,359,231
1,306,236
Creditors: amounts falling due after more than one year
10
201,807
236,703
Provisions
Deferred taxation
87,411
87,085
------------
------------
Net assets
1,070,013
982,448
------------
------------
AFAB Holdings Limited
Statement of Financial Position (continued)
31 August 2018
2018
2017
Note
£
£
Capital and reserves
Called up share capital
12
501
501
Profit and loss account
1,069,512
981,947
------------
---------
Shareholders funds
1,070,013
982,448
------------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 21 May 2019 , and are signed on behalf of the board by:
J M Mitchell
Director
Company registration number: SC173934
AFAB Holdings Limited
Notes to the Financial Statements
Year ended 31 August 2018
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Links Place, Aberdeen, AB11 5DY.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis .
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The Directors confirm that after making appropriate enquiries, they have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing these Financial Statements.
Consolidation
The entity has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the entity and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Corporation tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Intellectual property
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
25% straight line
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss. If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions for liabilities
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. TAX ON PROFIT/(LOSS)
Major components of tax expense/(income)
Period from
Year to
1 Mar 16 to
31 Aug 18
31 Aug 17
£
£
Deferred tax:
Origination and reversal of timing differences
327
( 14,639)
----
--------
Tax on profit/(loss)
327
( 14,639)
----
--------
5. INTANGIBLE ASSETS
Goodwill
£
Cost
At 1 September 2017 and 31 August 2018
150,000
---------
Amortisation
At 1 September 2017 and 31 August 2018
150,000
---------
Carrying amount
At 31 August 2018
---------
At 31 August 2017
---------
6. TANGIBLE ASSETS
Investment property
Plant and machinery
Total
£
£
£
Cost or valuation
At 1 September 2017 and 31 August 2018
2,552,414
88,619
2,641,033
------------
--------
------------
Depreciation
At 1 September 2017 and 31 August 2018
88,619
88,619
------------
--------
------------
Carrying amount
At 31 August 2018
2,552,414
2,552,414
------------
--------
------------
At 31 August 2017
2,552,414
2,552,414
------------
--------
------------
The company's investment property comprises of industrial premises developed by the company on land at Links Place, Aberdeen. The vast majority of the available space in the company's property at Links Place, Aberdeen, is leased by the subsidiary company for use as the main business premises. On 30 July 2009, J&E Shepherd Chartered Surveyors assessed the market value (with vacant possession) of the property to be £2,515,000. The Directors consider that this external valuation, which is not materially different from the original cost of construction, is unlikely to have changed in any material amount in the period since July 2009.
7. INVESTMENTS
Shares in group undertakings
£
Cost
At 1 September 2017 and 31 August 2018
501
----
Impairment
At 1 September 2017 and 31 August 2018
----
Carrying amount
At 31 August 2018
501
----
At 31 August 2017
501
----
8. DEBTORS
2018
2017
£
£
Other debtors
220,969
----
---------
9. CREDITORS: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
34,895
33,771
Amounts owed to group undertakings and undertakings in which the company has a participating interest
503,919
779,068
Other creditors
655,158
655,158
------------
------------
1,193,972
1,467,997
------------
------------
10. CREDITORS: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
201,807
236,703
---------
---------
The bank borrowing is secured by a bond and floating charge over the assets of the companies within the group together with a standard security over property owned by the company.
Included within creditors: amounts falling due after more than one year is an amount of £51,046 (2017: £90,494) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
11. DEFERRED TAX
The deferred tax included in the statement of financial position is as follows:
2018
2017
£
£
Included in provisions
87,411
87,085
--------
--------
The deferred tax account consists of the tax effect of timing differences in respect of:
2018
2017
£
£
Accelerated capital allowances
87,411
87,085
--------
--------
12. CALLED UP SHARE CAPITAL
Issued, called up and fully paid
2018
2017
No.
£
No.
£
Ordinary shares of £ 1 each
500
500.00
500
500.00
'A' Ordinary shares of £ 1 each
1
1.00
1
1.00
----
--------
----
--------
501
501.00
501
501.00
----
--------
----
--------
The 'A' ordinary shares have no voting rights, no fixed right to dividends, rank behind the ordinary shares with respect to capital, and are redeemable at par at any time provided the company obtains at least six months notice in writing.
13. RELATED PARTY TRANSACTIONS
The managing director and the majority shareholder of the company, and the ultimate controlling party, is JM Mitchell, who is also the managing director of the subsidiary company. At the year end, there was a balance of £503,917 due to the subsidiary company (2017 - £779,068) and this is disclosed as Amounts due to group undertakings under Creditors:amounts falling due within one year. There is no interest being charged on this amount and there are no terms of repayment. Previously, the company advanced cash funds to an entity which was under the control of 'unapproved retirement benefit' schemes of which John Mitchell and Marlene Mitchell are the principal beneficiaries. The balance due to the company of £220,969 has been fully provided for in these accounts on the basis that the directors consider it is now unlikely to be recovered. During the year, certain directors of the company received dividends from the company totalling £nil (2017 - £18,000).