REALISTIC_PHOTO_GRAPHICS_ - Accounts


Company Registration No. 00542845 (England and Wales)
REALISTIC PHOTO GRAPHICS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
PAGES FOR FILING WITH REGISTRAR
REALISTIC PHOTO GRAPHICS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
REALISTIC PHOTO GRAPHICS LTD
BALANCE SHEET
AS AT
31 OCTOBER 2018
31 October 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
36,640
42,481
Current assets
Debtors
4
160,522
174,250
Cash at bank and in hand
7,392
7,351
167,914
181,601
Creditors: amounts falling due within one year
5
(191,924)
(216,086)
Net current liabilities
(24,010)
(34,485)
Total assets less current liabilities
12,630
7,996
Creditors: amounts falling due after more than one year
6
-
(5,810)
Provisions for liabilities
(6,357)
(7,334)
Net assets/(liabilities)
6,273
(5,148)
Capital and reserves
Called up share capital
2,700
2,700
Profit and loss reserves
8
3,573
(7,848)
Total equity
6,273
(5,148)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The notes on pages 3 - 5 form an integral part of these financial statements.

 

For the financial year ended 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and FRS102 Section 1A.

REALISTIC PHOTO GRAPHICS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2018
31 October 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 May 2019 and are signed on its behalf by:
M J Grainger
H J De Lemos
Director
Director
Company Registration No. 00542845
REALISTIC PHOTO GRAPHICS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 3 -
1
Accounting policies
Company information

REALISTIC PHOTO GRAPHICS LTD is a private company limited by shares incorporated in England and Wales. The registered office is Suite 43-45 Airport House, Purley Way, Croydon, CR0 0XZ.

 

The principal activity of the business is that of complete design, production, installation and management of exhibition stands, photography and photographic/digital laboratory.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

 

Plant and machinery
25% Written Down Value
Fixtures, fittings & equipment
25% Written Down Value
Computer equipment
25% Written Down Value
1.4
Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
1.5
Deferred tax
Deferred tax is recognised in respect of all material timing differences that have originated but not
reversed.
1.6
Provisions for liabilities
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Balance sheet.
REALISTIC PHOTO GRAPHICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 4 -
1.7
Pension
Defined contribution pension plan
The Company operates a defined contribution pension plan for its employees. A defined contribution pension plan is a plan under which the Company pays fixed contributions into separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the company are held separately from the Company in an independently administered fund.
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 ( 2017 : 9)

3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 November 2017
272,063
9,521
474
282,058
Additions
1,329
163
4,097
5,589
At 31 October 2018
273,392
9,684
4,571
287,647
Depreciation and impairment
At 1 November 2017
229,978
9,441
157
239,576
Depreciation charged in the year
10,818
36
577
11,431
At 31 October 2018
240,796
9,477
734
251,007
Carrying amount
At 31 October 2018
32,596
207
3,837
36,640
At 31 October 2017
42,085
79
317
42,481
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
130,722
145,213
Corporation tax recoverable
7,912
-
Other debtors
19,537
26,686
Prepayments and accrued income
2,351
2,351
160,522
174,250
REALISTIC PHOTO GRAPHICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
4
Debtors
(Continued)
- 5 -

The directors consider the carrying value of trade and other receivables approximate to their fair values.

5
Creditors: amounts falling due within one year
2018
2017
£
£
Obligations under finance leases
5,810
9,375
Trade creditors
58,452
72,482
Corporation tax
19,808
15,646
Other taxation and social security
14,767
12,479
Other creditors
89,411
103,758
Accruals and deferred income
3,676
2,346
191,924
216,086

The directors consider the carrying amounts of current liabilities approximate to their fair values.

6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
-
5,810

The directors consider the carrying amounts of long term liabilities approximate to their fair values.

7
Defined contribution schemes

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £6,554 (2017: £5,869).

Contributions totalling £1,126 (2017 - 46) were payable to the fund at the balance sheet date and are Included in creditors.

8
Reserves
Profit and loss reserve
The Profit and loss account comprises all current and prior period retained profit and losses after deducting any distributions made to the company's shareholders. This is a distributable reserve.
9
Related party transactions

At the balance sheet date included in other debtors is a balance due from the director of £19,537 (2017 - £26,686)

2018-10-312017-11-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity15 May 2019M J GraingerH J De LemosMr M Grainger005428452017-11-012018-10-31005428452018-10-31005428452017-10-3100542845core:PlantMachinery2018-10-3100542845core:FurnitureFittings2018-10-3100542845core:ComputerEquipment2018-10-3100542845core:PlantMachinery2017-10-3100542845core:FurnitureFittings2017-10-3100542845core:ComputerEquipment2017-10-3100542845core:CurrentFinancialInstruments2018-10-3100542845core:CurrentFinancialInstruments2017-10-3100542845core:Non-currentFinancialInstruments2017-10-3100542845core:ShareCapital2018-10-3100542845core:ShareCapital2017-10-3100542845core:RetainedEarningsAccumulatedLosses2018-10-3100542845core:RetainedEarningsAccumulatedLosses2017-10-3100542845bus:CompanySecretaryDirector12017-11-012018-10-3100542845bus:Director12017-11-012018-10-3100542845core:PlantMachinery2017-11-012018-10-3100542845core:FurnitureFittings2017-11-012018-10-3100542845core:MotorVehicles2017-11-012018-10-3100542845core:PlantMachinery2017-10-3100542845core:FurnitureFittings2017-10-3100542845core:ComputerEquipment2017-10-31005428452017-10-3100542845core:ComputerEquipment2017-11-012018-10-3100542845bus:PrivateLimitedCompanyLtd2017-11-012018-10-3100542845bus:FRS1022017-11-012018-10-3100542845bus:AuditExemptWithAccountantsReport2017-11-012018-10-3100542845bus:SmallCompaniesRegimeForAccounts2017-11-012018-10-3100542845bus:Director22017-11-012018-10-3100542845bus:CompanySecretary12017-11-012018-10-3100542845bus:FullAccounts2017-11-012018-10-31xbrli:purexbrli:sharesiso4217:GBP