JOHN_G_BAIRD_LIMITED - Accounts


Company Registration No. SC303338 (Scotland)
JOHN G BAIRD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
PAGES FOR FILING WITH REGISTRAR
JOHN G BAIRD LIMITED
COMPANY INFORMATION
Directors
J Bruce
J Baird
E Baird
Company number
SC303338
Registered office
49 North Street
Peterhead
Aberdeenshire
AB42 1JY
JOHN G BAIRD LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
JOHN G BAIRD LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2018
31 August 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
70,653
54,335
Investment properties
4
280,640
280,640
351,293
334,975
Current assets
Stocks
5
151,443
151,138
Debtors
6
163,313
136,045
Cash at bank and in hand
21,102
15,140
335,858
302,323
Creditors: amounts falling due within one year
7
(311,380)
(252,831)
Net current assets
24,478
49,492
Total assets less current liabilities
375,771
384,467
Creditors: amounts falling due after more than one year
8
(185,646)
(188,577)
Provisions for liabilities
(10,631)
(8,081)
Net assets
179,494
187,809
Capital and reserves
Called up share capital
300
300
Profit and loss reserves
179,194
187,509
Total equity
179,494
187,809

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

JOHN G BAIRD LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2018
31 August 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 May 2019 and are signed on its behalf by:
J BRUCE
J Bruce
Director
Company Registration No. SC303338
JOHN G BAIRD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
- 3 -
1
Accounting policies
Company information

John G Baird Limited is a private company limited by shares incorporated in Scotland. The registered office is 49 North Street, Peterhead, Aberdeenshire, AB42 1JY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

JOHN G BAIRD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 4 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

JOHN G BAIRD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 18 (2017 - 18).

JOHN G BAIRD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
- 6 -
3
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 September 2017
111,785
205,081
316,866
Additions
-
55,611
55,611
Disposals
-
(47,726)
(47,726)
At 31 August 2018
111,785
212,966
324,751
Depreciation and impairment
At 1 September 2017
106,776
155,755
262,531
Depreciation charged in the year
2,024
31,673
33,697
Eliminated in respect of disposals
-
(42,130)
(42,130)
At 31 August 2018
108,800
145,298
254,098
Carrying amount
At 31 August 2018
2,985
67,668
70,653
At 31 August 2017
5,009
49,326
54,335
4
Investment property
2018
£
Fair value
At 1 September 2017 and 31 August 2018
280,640

The 2018 valuations were made by the directors, on an open market for existing use basis.

 

5
Stocks
2018
2017
£
£
Work in progress
143,278
143,750
Stock
8,165
7,388
151,443
151,138
JOHN G BAIRD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
- 7 -
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
117,438
110,212
Other debtors
45,875
25,833
163,313
136,045
7
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
101,827
56,405
Trade creditors
59,935
44,350
Corporation tax
28,256
28,787
Other taxation and social security
36,769
49,714
Other creditors
84,593
73,575
311,380
252,831
8
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
159,390
166,348
Other creditors
26,256
22,229
185,646
188,577
JOHN G BAIRD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
- 8 -
9
Loans and overdrafts
2018
2017
£
£
Bank loans
166,050
173,008
Bank overdrafts
95,167
49,745
Other loans
220
321
261,437
223,074
Payable within one year
102,047
56,726
Payable after one year
159,390
166,348

The long-term loans are not secured by any charges.

 

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Within one year
19,695
19,695
19,695
19,695
11
Related party transactions
During the year, the company made advances to the directors of £139,710. Credits were received of £154,650 which resulted in amounts due by the company to the directors at the year end of £54,986 (2017 - £40,046). The loan is unsecured and interest free with no fixed repayment terms in place.
During the year, the company paid dividends to the directors of £113,650 (2017 - £97,800).
2018-08-312017-09-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity30 May 2019J BruceJ BairdE BairdSC3033382017-09-012018-08-31SC303338bus:Director12017-09-012018-08-31SC303338bus:Director22017-09-012018-08-31SC303338bus:Director32017-09-012018-08-31SC303338bus:RegisteredOffice2017-09-012018-08-31SC3033382018-08-31SC3033382017-08-31SC303338core:PlantMachinery2018-08-31SC303338core:MotorVehicles2018-08-31SC303338core:PlantMachinery2017-08-31SC303338core:MotorVehicles2017-08-31SC303338core:CurrentFinancialInstruments2018-08-31SC303338core:CurrentFinancialInstruments2017-08-31SC303338core:Non-currentFinancialInstruments2018-08-31SC303338core:Non-currentFinancialInstruments2017-08-31SC303338core:ShareCapital2018-08-31SC303338core:ShareCapital2017-08-31SC303338core:RetainedEarningsAccumulatedLosses2018-08-31SC303338core:RetainedEarningsAccumulatedLosses2017-08-31SC303338core:PlantMachinery2017-09-012018-08-31SC303338core:MotorVehicles2017-09-012018-08-31SC303338core:PlantMachinery2017-08-31SC303338core:MotorVehicles2017-08-31SC3033382017-08-31SC303338bus:PrivateLimitedCompanyLtd2017-09-012018-08-31SC303338bus:FRS1022017-09-012018-08-31SC303338bus:AuditExemptWithAccountantsReport2017-09-012018-08-31SC303338bus:SmallCompaniesRegimeForAccounts2017-09-012018-08-31SC303338bus:FullAccounts2017-09-012018-08-31xbrli:purexbrli:sharesiso4217:GBP