RSKB_HOLDINGS_LLP - Accounts


Limited Liability Partnership Registration No. OC393153 (England and Wales)
RSKB HOLDINGS LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MAY 2018
PAGES FOR FILING WITH REGISTRAR
RSKB HOLDINGS LLP
CONTENTS
Page
Balance sheet
1 - 2
Reconciliation of members' interests
3 - 4
Notes to the financial statements
5 - 13
RSKB HOLDINGS LLP
BALANCE SHEET
AS AT
29 MAY 2018
29 May 2018
- 1 -
2018
2017
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
491,409
485,840
Investments
4
101
101
491,510
485,941
Current assets
Debtors
6
1,286,242
1,313,079
Cash at bank and in hand
10,945
20,564
1,297,187
1,333,643
Creditors: amounts falling due within one year
7
(113,805)
(104,432)
Net current assets
1,183,382
1,229,211
Total assets less current liabilities
1,674,892
1,715,152
Creditors: amounts falling due after more than one year
8
(925,211)
(1,039,184)
Net assets attributable to members
749,681
675,968
Represented by:
Loans and other debts due to members within one year
Amounts due in respect of profits
641,181
567,468
Members' other interests
Members' capital classified as equity
108,500
108,500
749,681
675,968
Total members' interests
Loans and other debts due to members
641,181
567,468
Members' other interests
108,500
108,500
749,681
675,968

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

RSKB HOLDINGS LLP
BALANCE SHEET (CONTINUED)
AS AT
29 MAY 2018
29 May 2018
- 2 -

For the financial period ended 29 May 2018 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 23 May 2019 and are signed on their behalf by:
23 May 2019
Dr K Bohara
Dr R Sepehrara
Designated member
Designated Member
Limited Liability Partnership Registration No. OC393153
RSKB HOLDINGS LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE PERIOD ENDED 29 MAY 2018
- 3 -
Current financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital (classified as equity)
Other amounts
Total
Total
2018
£
£
£
£
Amounts due to members
567,468
Members' interests at 31 May 2017
108,500
567,468
567,468
675,968
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
243,085
243,085
243,085
Profit for the period available for discretionary division among members
-
-
-
-
Members' interests after loss and remuneration for the period
108,500
810,553
810,553
919,053
Drawings
-
(169,372)
(169,372)
(169,372)
Members' interests at 29 May 2018
108,500
641,181
641,181
749,681
Amounts due to members
641,181
641,181
RSKB HOLDINGS LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE PERIOD ENDED 29 MAY 2018
- 4 -
Prior financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital (classified as equity)
Other amounts
Total
Total
2017
£
£
£
£
Amounts due to members
427,127
Members' interests at 1 June 2016
108,500
427,127
427,127
535,627
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
232,845
232,845
232,845
Profit for the period available for discretionary division among members
-
-
-
-
Members' interests after loss and remuneration for the period
108,500
659,972
659,972
768,472
Drawings
-
(92,504)
(92,504)
(92,504)
Members' interests at 29 May 2017
108,500
567,468
567,468
675,968
Amounts due to members
567,468
567,468
RSKB HOLDINGS LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 MAY 2018
- 5 -
1
Accounting policies
Limited liability partnership information

RSKB Holdings LLP is a limited liability partnership incorporated in England and Wales. The registered office is 6th Floor, Blackfriars House, Parsonage, Manchester, M3 2JA.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in January 2017, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The financial statements present information about the limited liability partnership as an individual undertaking and not about its group. The limited liability partnership and its subsidiary undertakings comprise a small-sized group. The limited liability partnership has therefore taken advantage of exemptions provided by section 399 of the Companies Act not to prepare group financial statements.

1.2
Reporting period

The current period financial statements cover the period from 31 May 2017 to 29 May 2018 encompassing a 364 day period.

 

The prior period financial statements cover the period from 1 June 2016 to 30 May 2017 encompassing a 364 day period.

 

Although the period end is 29 May 2018, the limited company has drawn its accounts up to 31 May in both 2017 and 2018. Therefore, despite the reporting period being a different date, the results of the two periods are comparable.

 

1.3
Turnover

Turnover represents the amounts recoverable for the rental of the freehold property held by the limited liability partnership.

 

Dividend income from investments is recognised when the shareholder's right to receive payment has been established.

If, at the Balance sheet date, completion of contractual obligations is dependent on external factors (and thus outside the control of the Limited Liability Partnership), then revenue is recognised only when the event occurs. In such cases, costs incurred up to the Balance sheet date are carried forward as work in progress.

Turnover represents the amounts recoverable for the services provided to clients, excluding value added tax, under contractual obligations which are performed gradually over time.

RSKB HOLDINGS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 MAY 2018
1
Accounting policies
(Continued)
- 6 -
1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

 

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the limited liability partnership. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

RSKB HOLDINGS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 MAY 2018
1
Accounting policies
(Continued)
- 7 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

RSKB HOLDINGS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 MAY 2018
1
Accounting policies
(Continued)
- 8 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

RSKB HOLDINGS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 MAY 2018
1
Accounting policies
(Continued)
- 9 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the limited liability partnership are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the limited liability partnership.

1.11
Retirement benefits and post retirement payments to members

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average number of persons (excluding members) employed by the partnership during the year was 0 (2017 - 0)

3
Tangible fixed assets
Land and buildings
£
Cost
At 31 May 2017
495,755
Additions
15,773
At 29 May 2018
511,528
Depreciation and impairment
At 31 May 2017
9,915
Depreciation charged in the period
10,204
At 29 May 2018
20,119
Carrying amount
At 29 May 2018
491,409
At 30 May 2017
485,840
RSKB HOLDINGS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 MAY 2018
- 10 -
4
Fixed asset investments
2018
2017
£
£
Investments in subsidiaries
101
101
Fixed asset investments measured at cost.
5
Subsidiaries

At 30 May 2018, the limited liability partnership held 20% or more of the equity of the following undertakings :

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
The Dental Suite (Leicester) Limited
England and Wales
Dental practice
Ordinary
100.00
The Dental Suite (Loughborough)
England and Wales
Dental practice
Ordinary
100.00
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
1,286,242
1,313,079
7
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
58,126
55,951
Other creditors
55,679
48,481
113,805
104,432

Bank loans and overdrafts are secured by a fixed charge over the freehold property of the partnership and a floating charge on any remaining current assets of the partnership, in favour of The Royal Bank of Scotland PLC.

 

Net obligations under hire purchase contracts which are included within other creditors are secured against the assets to which they relate.

RSKB HOLDINGS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 MAY 2018
- 11 -
8
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
725,781
785,876
Other creditors
199,430
253,308
925,211
1,039,184

 

9
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

10
Related party transactions

During the year RSKB Holdings LLP operated a loan account with wholly owned subsidiary The Dental Suite (Leicester) Limited. RSKB Holdings LLP met costs of £841 (2017: £171,286) on behalf of The Dental Suite (Leicester) Limited, of which £49.290 (2017: £73,227) was repaid. After accounting for dividends received of £48,201 (2017: £40,000), at the balance sheet date the amount due from The Dental Suite (Leicester) Limited was £409,991 (2017: £458,443), the amount is included within other debtors.

 

During the year RSKB Holdings LLP operated a loan account with wholly owned subsidiary The Dental Suite (Loughborough) Limited. RSKB Holdings LLP met costs of £439 (2017: £1,822) on behalf of The Dental Suite (Loughborough) Limited, of which £76,523 (2017: £138,798) was repaid. After accounting for dividends received of £97,080 (2017: £73,016), at the balance sheet date the amount due from The Dental Suite (Loughborough) Limited was £349,102 (2017: £425,185), the amount is included within other debtors.

 

During the year RSKB Holdings LLP operated a loan account with a member related entity The Dental Suite (Nottingham) LLP. RSKB Holdings LLP met costs of £4,607 (2017: £49,579) on behalf of The Dental Suite (Nottingham) LLP, of which £65,029 (2017: £37,812) was repaid After accounting for a profit share received of £158,121 (2017 £174,582), at the balance sheet date the amount due from The Dental Suite (Nottingham) LLP was £527,150 (2017: £429,451), the amount is included within other debtors.

 

All loans are interest free and there are no fixed repayment terms.

RSKB HOLDINGS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 MAY 2018
- 12 -
11
Ultimate controlling party

The ultimate controlling party are the members of the limited liability partnership.

12
Prior period adjustment
RSKB HOLDINGS LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 MAY 2018
(Continued)
- 13 -
Reconciliation of changes in equity
1 June
30 May
2016
2017
Notes
£
£
Equity as previously reported
535,627
646,879
Adjustments to prior period
Dividends from group companies
-
(101,847)
Profit share from group partnership
-
130,936
Equity as adjusted
535,627
675,968
Reconciliation of changes in profit for the previous financial period
2017
£
Profit as previously reported
334,692
Dividends from group companies
(101,847)
Profit as adjusted
232,845
Notes to reconciliation

During the period ended 30 May 2017, dividends from group companies of £101,847 were incorrectly recognised and a profit share of £130,936 was incorrectly not recognised. As at 29 May 2018, the effect of this adjustment is to increase amounts due to members by £29,089 and increase other debtors by £29,089.

2018-05-292017-05-31falseCCH SoftwareCCH Accounts Production 2018.30023 May 2019OC3931532017-05-312018-05-29OC3931532018-05-29OC393153bus:PartnerLLP12017-05-312018-05-29OC393153bus:PartnerLLP22017-05-312018-05-29OC393153bus:LimitedLiabilityPartnershipLLP2017-05-312018-05-29OC393153bus:FRS1022017-05-312018-05-29OC393153bus:AuditExemptWithAccountantsReport2017-05-312018-05-29OC393153bus:SmallCompaniesRegimeForAccounts2017-05-312018-05-29OC393153bus:FullAccounts2017-05-312018-05-29xbrli:purexbrli:shares