F. R. Warren & Co. Limited - Period Ending 2018-08-31

F. R. Warren & Co. Limited - Period Ending 2018-08-31


F. R. Warren & Co. Limited 00583387 false 2017-09-01 2018-08-31 2018-08-31 The principal activity of the company is the manufacture and wholesale of plastic products and signage. Digita Accounts Production Advanced 6.24.8820.0 Software true 00583387 2017-09-01 2018-08-31 00583387 2018-08-31 00583387 bus:OrdinaryShareClass1 2018-08-31 00583387 core:RetainedEarningsAccumulatedLosses 2018-08-31 00583387 core:ShareCapital 2018-08-31 00583387 core:CurrentFinancialInstruments 2018-08-31 00583387 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 00583387 core:Non-currentFinancialInstruments 2018-08-31 00583387 core:Non-currentFinancialInstruments core:AfterOneYear 2018-08-31 00583387 core:BetweenTwoFiveYears 2018-08-31 00583387 core:FurnitureFittingsToolsEquipment 2018-08-31 00583387 core:MotorVehicles 2018-08-31 00583387 core:OtherPropertyPlantEquipment 2018-08-31 00583387 bus:SmallEntities 2017-09-01 2018-08-31 00583387 bus:AuditExemptWithAccountantsReport 2017-09-01 2018-08-31 00583387 bus:FullAccounts 2017-09-01 2018-08-31 00583387 bus:SmallCompaniesRegimeForAccounts 2017-09-01 2018-08-31 00583387 bus:RegisteredOffice 2017-09-01 2018-08-31 00583387 bus:Director2 2017-09-01 2018-08-31 00583387 bus:Director3 2017-09-01 2018-08-31 00583387 bus:OrdinaryShareClass1 2017-09-01 2018-08-31 00583387 bus:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 00583387 bus:Agent1 2017-09-01 2018-08-31 00583387 core:ComputerEquipment 2017-09-01 2018-08-31 00583387 core:FurnitureFittings 2017-09-01 2018-08-31 00583387 core:FurnitureFittingsToolsEquipment 2017-09-01 2018-08-31 00583387 core:MotorVehicles 2017-09-01 2018-08-31 00583387 core:OtherPropertyPlantEquipment 2017-09-01 2018-08-31 00583387 core:PlantMachinery 2017-09-01 2018-08-31 00583387 countries:AllCountries 2017-09-01 2018-08-31 00583387 2017-08-31 00583387 core:FurnitureFittingsToolsEquipment 2017-08-31 00583387 core:MotorVehicles 2017-08-31 00583387 core:OtherPropertyPlantEquipment 2017-08-31 00583387 2016-09-01 2017-08-31 00583387 2017-08-31 00583387 bus:OrdinaryShareClass1 2017-08-31 00583387 core:RetainedEarningsAccumulatedLosses 2017-08-31 00583387 core:ShareCapital 2017-08-31 00583387 core:CurrentFinancialInstruments 2017-08-31 00583387 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 00583387 core:Non-currentFinancialInstruments 2017-08-31 00583387 core:Non-currentFinancialInstruments core:AfterOneYear 2017-08-31 00583387 core:BetweenTwoFiveYears 2017-08-31 00583387 core:FurnitureFittingsToolsEquipment 2017-08-31 00583387 core:MotorVehicles 2017-08-31 00583387 core:OtherPropertyPlantEquipment 2017-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00583387

F. R. Warren & Co. Limited

Unaudited Financial Statements

for the Year Ended 31 August 2018

 

F. R. Warren & Co. Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 13

 

F. R. Warren & Co. Limited

Company Information

Directors

Mrs M J Burden

Mr R A Burden

Registered office

Unit 10
Ashley Hill Trading Estate
Ashley Parade
Bristol
BS2 9XS

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
North Somerset
BS23 1NF

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
F. R. Warren & Co. Limited
for the Year Ended 31 August 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of F. R. Warren & Co. Limited for the year ended 31 August 2018 as set out on pages 3 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of F. R. Warren & Co. Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of F. R. Warren & Co. Limited and state those matters that we have agreed to state to the Board of Directors of F. R. Warren & Co. Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than F. R. Warren & Co. Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that F. R. Warren & Co. Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of F. R. Warren & Co. Limited. You consider that F. R. Warren & Co. Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of F. R. Warren & Co. Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
North Somerset
BS23 1NF

30 May 2019

 

F. R. Warren & Co. Limited

(Registration number: 00583387)
Balance Sheet as at 31 August 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

58,683

63,768

Current assets

 

Stocks

5

20,501

20,848

Debtors

6

56,634

75,103

Cash at bank and in hand

 

101,023

100,666

 

178,158

196,617

Creditors: Amounts falling due within one year

7

(90,789)

(100,652)

Net current assets

 

87,369

95,965

Total assets less current liabilities

 

146,052

159,733

Creditors: Amounts falling due after more than one year

7

(10,393)

(32,159)

Provisions for liabilities

(10,844)

(12,361)

Net assets

 

124,815

115,213

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

124,715

115,113

Total equity

 

124,815

115,213

For the financial year ending 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

F. R. Warren & Co. Limited

(Registration number: 00583387)
Balance Sheet as at 31 August 2018

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 May 2019 and signed on its behalf by:
 

.........................................

Mr R A Burden
Director

 

F. R. Warren & Co. Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 10
Ashley Hill Trading Estate
Ashley Parade
Bristol
BS2 9XS
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

F. R. Warren & Co. Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

F. R. Warren & Co. Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% on reducing balance

Motor vehicles

20% on reducing balance

Computer equipment

33% on cost

Fixtures and fittings

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

F. R. Warren & Co. Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

F. R. Warren & Co. Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Defined benefit pension obligation

Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognised in the Balance Sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the reporting date minus the fair value of plan assets. The defined benefit obligation is measured using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future payments by reference to market yields at the reporting date on high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses are charged or credited to other comprehensive income in the period in which they arise.

 

F. R. Warren & Co. Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2017 - 7).

 

F. R. Warren & Co. Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 September 2017

5,167

45,768

124,814

175,749

Additions

3,993

420

938

5,351

At 31 August 2018

9,160

46,188

125,752

181,100

Depreciation

At 1 September 2017

4,159

27,681

80,141

111,981

Charge for the year

2,171

3,701

4,564

10,436

At 31 August 2018

6,330

31,382

84,705

122,417

Carrying amount

At 31 August 2018

2,830

14,806

41,047

58,683

At 31 August 2017

1,008

18,087

44,673

63,768

5

Stocks

2018
£

2017
£

Other inventories

20,501

20,848

6

Debtors

2018
£

2017
£

Trade debtors

46,983

61,946

Prepayments

9,651

13,157

56,634

75,103

 

F. R. Warren & Co. Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

10

22,270

8,572

Trade creditors

 

41,337

56,835

Taxation and social security

 

9,153

12,599

Accruals and deferred income

 

6,186

6,458

Other creditors

 

11,843

16,188

 

90,789

100,652

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

10

7,693

28,559

Deferred income

 

2,700

3,600

 

10,393

32,159

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2018
£

2017
£

Later than one year and not later than five years

49,407

67,516

49,407

67,516

 

F. R. Warren & Co. Limited

Notes to the Financial Statements for the Year Ended 31 August 2018

8

Obligations under leases and hire purchase contracts (continued)

The amount of non-cancellable operating lease payments recognised as an expense during the year was £396 (2017 - £2,251).

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         

10

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

54

-

Finance lease liabilities

7,639

28,559

7,693

28,559

2018
£

2017
£

Current loans and borrowings

Bank borrowings

1,350

-

Finance lease liabilities

20,920

8,572

22,270

8,572