Inclusive Play (UK) Limited - Accounts to registrar (filleted) - small 18.2

Inclusive Play (UK) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 SC301254 director 1.1.18 31.12.18 31.12.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3012542017-12-31SC3012542018-12-31SC3012542018-01-012018-12-31SC3012542016-12-31SC3012542017-01-012017-12-31SC3012542017-12-31SC301254ns15:Scotland2018-01-012018-12-31SC301254ns14:PoundSterling2018-01-012018-12-31SC301254ns10:Director12018-01-012018-12-31SC301254ns10:PrivateLimitedCompanyLtd2018-01-012018-12-31SC301254ns10:SmallEntities2018-01-012018-12-31SC301254ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-31SC301254ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-31SC301254ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-31SC301254ns10:FullAccounts2018-01-012018-12-31SC30125412018-01-012018-12-31SC301254ns10:CompanySecretary12018-01-012018-12-31SC301254ns10:RegisteredOffice2018-01-012018-12-31SC301254ns5:CurrentFinancialInstruments2018-12-31SC301254ns5:CurrentFinancialInstruments2017-12-31SC301254ns5:ShareCapital2018-12-31SC301254ns5:ShareCapital2017-12-31SC301254ns5:RetainedEarningsAccumulatedLosses2018-12-31SC301254ns5:RetainedEarningsAccumulatedLosses2017-12-31SC301254ns5:IntangibleAssetsOtherThanGoodwill2018-01-012018-12-31SC301254ns5:PlantMachinery2018-01-012018-12-31SC301254ns5:IntangibleAssetsOtherThanGoodwill2017-12-31SC301254ns5:IntangibleAssetsOtherThanGoodwill2018-12-31SC301254ns5:IntangibleAssetsOtherThanGoodwill2017-12-31SC301254ns5:PlantMachinery2017-12-31SC301254ns5:PlantMachinery2018-12-31SC301254ns5:PlantMachinery2017-12-31SC301254ns5:CostValuation2017-12-31SC301254ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-31SC301254ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-31SC301254ns5:WithinOneYear2018-12-31SC301254ns5:WithinOneYear2017-12-31SC301254ns5:BetweenOneFiveYears2018-12-31SC301254ns5:BetweenOneFiveYears2017-12-31SC301254ns5:AllPeriods2018-12-31SC301254ns5:AllPeriods2017-12-31SC301254ns10:Director22018-01-012018-12-31SC301254ns10:Director222017-12-31SC301254ns10:Director222016-12-31SC301254ns10:Director222018-01-012018-12-31SC301254ns10:Director222017-01-012017-12-31SC301254ns10:Director222018-12-31SC301254ns10:Director222017-12-31


REGISTERED NUMBER: SC301254 (Scotland)




















Inclusive Play (UK) Limited

Unaudited Financial Statements

for the Year Ended 31 December 2018






Inclusive Play (UK) Limited (Registered number: SC301254)






Contents of the Financial Statements
for the Year Ended 31 December 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Inclusive Play (UK) Limited

Company Information
for the Year Ended 31 December 2018







DIRECTOR: Mr P Hoenigmann



SECRETARY: Whitelaw Wells



REGISTERED OFFICE: 9 Ainslie Place
Edinburgh
Midlothian
EH3 6AT



REGISTERED NUMBER: SC301254 (Scotland)



ACCOUNTANTS: Whitelaw Wells
9 Ainslie Place
Edinburgh
Midlothian
EH3 6AT



BANKERS: Clydesdale Bank
83 George Street
Edinburgh
EH2 3ES

Inclusive Play (UK) Limited (Registered number: SC301254)

Balance Sheet
31 December 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 21,028 21,951
Tangible assets 5 15,892 3,180
Investments 6 775 775
37,695 25,906

CURRENT ASSETS
Stocks 192,767 134,656
Debtors 7 69,151 98,658
Cash at bank 54,875 15,862
316,793 249,176
CREDITORS
Amounts falling due within one year 8 255,212 202,654
NET CURRENT ASSETS 61,581 46,522
TOTAL ASSETS LESS CURRENT
LIABILITIES

99,276

72,428

PROVISIONS FOR LIABILITIES 5,998 3,524
NET ASSETS 93,278 68,904

CAPITAL AND RESERVES
Called up share capital 10,000 10,000
Retained earnings 83,278 58,904
SHAREHOLDERS' FUNDS 93,278 68,904

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company
as at the end of each financial year and of its profit or loss for each financial year in accordance with
the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Inclusive Play (UK) Limited (Registered number: SC301254)

Balance Sheet - continued
31 December 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 5 June 2019 and were signed by:





Mr P Hoenigmann - Director


Inclusive Play (UK) Limited (Registered number: SC301254)

Notes to the Financial Statements
for the Year Ended 31 December 2018

1. STATUTORY INFORMATION

Inclusive Play (UK) Limited is a private company, limited by shares , registered in Scotland. The
company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover and revenue recognition
Turnover represents the invoiced sale of recreational play park equipment, excluding value added
tax.

Revenue is recognised on delivery of the recreational play park equipment.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

Trademarks and development costs, being the amounts paid in connection with the research of new
products, are being amortised over their estimated useful life of 9 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 10% on cost

Investments in subsidiaries
Investments in shares of subsidiary undertakings are recognised at fair value.

Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to sell. In
respect of work in progress and finished goods, cost includes a relevant proportion of overheads
according to the stage of manufacture / completion.

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instruments are initially recognised at transaction value and
subsequently measured at their settlement value.

All loans with related parties are all repayable on demand.


Inclusive Play (UK) Limited (Registered number: SC301254)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive income
or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed
at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling
at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate
of exchange ruling at the date of transaction. Exchange differences are taken into account in
arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2017 - 6 ) .

Inclusive Play (UK) Limited (Registered number: SC301254)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2018 126,707
Additions 8,930
At 31 December 2018 135,637
AMORTISATION
At 1 January 2018 104,756
Charge for year 9,853
At 31 December 2018 114,609
NET BOOK VALUE
At 31 December 2018 21,028
At 31 December 2017 21,951

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2018 4,282
Additions 14,179
Disposals (792 )
At 31 December 2018 17,669
DEPRECIATION
At 1 January 2018 1,102
Charge for year 1,467
Eliminated on disposal (792 )
At 31 December 2018 1,777
NET BOOK VALUE
At 31 December 2018 15,892
At 31 December 2017 3,180

Inclusive Play (UK) Limited (Registered number: SC301254)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2018
and 31 December 2018 775
NET BOOK VALUE
At 31 December 2018 775
At 31 December 2017 775

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 33,610 60,297
Amounts owed by group undertakings 10,322 8,586
Amounts owed by related undertakings 12,256 4,728
Other debtors 12,963 25,047
69,151 98,658

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 91,661 19,123
Amounts owed to related undertakings 121,690 167,425
Taxation and social security 11,610 12,883
Other creditors 30,251 3,223
255,212 202,654

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2018 2017
£    £   
Within one year 18,000 -
Between one and five years 36,000 -
54,000 -

Inclusive Play (UK) Limited (Registered number: SC301254)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended
31 December 2018 and 31 December 2017:

2018 2017
£    £   
Mr M Hoenigmann
Balance outstanding at start of year 1,002 26,399
Amounts advanced - 233
Amounts repaid (1,002 ) (25,630 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 1,002

11. SECURITY

The Clydesdale Bank PLC holds a Floating Charge over the assets of the company.