Beaufort Care Limited - Accounts to registrar (filleted) - small 18.2

Beaufort Care Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.735 05127330 director 1.9.17 31.8.18 31.8.18 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure051273302017-08-31051273302018-08-31051273302017-09-012018-08-31051273302016-08-31051273302016-09-012017-08-31051273302017-08-3105127330ns15:EnglandWales2017-09-012018-08-3105127330ns14:PoundSterling2017-09-012018-08-3105127330ns10:Director12017-09-012018-08-3105127330ns10:PrivateLimitedCompanyLtd2017-09-012018-08-3105127330ns10:SmallEntities2017-09-012018-08-3105127330ns10:AuditExempt-NoAccountantsReport2017-09-012018-08-3105127330ns10:SmallCompaniesRegimeForDirectorsReport2017-09-012018-08-3105127330ns10:SmallCompaniesRegimeForAccounts2017-09-012018-08-3105127330ns10:FullAccounts2017-09-012018-08-310512733012017-09-012018-08-3105127330ns10:OrdinaryShareClass12017-09-012018-08-3105127330ns10:RegisteredOffice2017-09-012018-08-3105127330ns5:ShareCapital2018-08-3105127330ns5:ShareCapital2017-08-3105127330ns5:FurtherSpecificReserve3ComponentTotalEquity2018-08-3105127330ns5:FurtherSpecificReserve3ComponentTotalEquity2017-08-3105127330ns5:RetainedEarningsAccumulatedLosses2018-08-3105127330ns5:RetainedEarningsAccumulatedLosses2017-08-3105127330ns5:NetGoodwill2017-09-012018-08-3105127330ns5:IntangibleAssetsOtherThanGoodwill2017-09-012018-08-3105127330ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-09-012018-08-3105127330ns5:PlantMachinery2017-09-012018-08-3105127330ns5:FurnitureFittings2017-09-012018-08-3105127330ns5:ComputerEquipment2017-09-012018-08-3105127330ns5:NetGoodwill2017-08-3105127330ns5:NetGoodwill2018-08-3105127330ns5:NetGoodwill2017-08-3105127330ns5:LandBuildings2017-08-3105127330ns5:PlantMachinery2017-08-3105127330ns5:FurnitureFittings2017-08-3105127330ns5:ComputerEquipment2017-08-3105127330ns5:LandBuildings2017-09-012018-08-3105127330ns5:LandBuildings2018-08-3105127330ns5:PlantMachinery2018-08-3105127330ns5:FurnitureFittings2018-08-3105127330ns5:ComputerEquipment2018-08-3105127330ns5:LandBuildings2017-08-3105127330ns5:PlantMachinery2017-08-3105127330ns5:FurnitureFittings2017-08-3105127330ns5:ComputerEquipment2017-08-3105127330ns5:CurrentFinancialInstruments2018-08-3105127330ns5:CurrentFinancialInstruments2017-08-3105127330ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3105127330ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3105127330ns10:OrdinaryShareClass12018-08-3105127330ns5:RetainedEarningsAccumulatedLosses2017-08-3105127330ns5:FurtherSpecificReserve3ComponentTotalEquity2017-08-3105127330ns5:RetainedEarningsAccumulatedLosses2017-09-012018-08-3105127330ns5:DeferredTaxation2017-08-3105127330ns5:DeferredTaxation2018-08-3105127330ns5:Non-currentFinancialInstruments2018-08-3105127330ns5:Non-currentFinancialInstruments2017-08-31


REGISTERED NUMBER: 05127330 (England and Wales)



Financial Statements for the Year Ended 31 August 2018

for

Beaufort Care Limited

Beaufort Care Limited (Registered number: 05127330)

Contents of the Financial Statements
FOR THE YEAR ENDED 31 AUGUST 2018










Page

Company Information 1

Statement of Financial Position 2 to 3

Notes to the Financial Statements 4 to 8


Beaufort Care Limited

Company Information
FOR THE YEAR ENDED 31 AUGUST 2018







DIRECTOR: Mr K Sanguhan





REGISTERED OFFICE: 1 Beauchamp Court
10 Victors Way
Barnet
Hertfordshire
EN5 5TZ





REGISTERED NUMBER: 05127330 (England and Wales)





ACCOUNTANTS: BBK Partnership
Chartered Accountants
1 Beauchamp Court
10 Victors Way
Barnet
Hertfordshire
EN5 5TZ

Beaufort Care Limited (Registered number: 05127330)

Statement of Financial Position
31 AUGUST 2018

31.8.18 31.8.17
Notes £    £    £    £   
ASSETS

FIXED ASSETS
Intangible assets 4 95,990 107,990
Tangible assets 5 2,079,575 1,766,241
2,175,565 1,874,231

CURRENT ASSETS
Stocks 6 2,480 2,850
Debtors 7 54,810 26,665
Cash at bank and in hand 122,215 88,095
179,505 117,610
2,355,070 1,991,841

CAPITAL, RESERVES AND LIABILITIES

CAPITAL AND RESERVES
Called up share capital 8 1,000 1,000
Fair value reserve 9 355,240 355,240
Retained earnings 9 665,136 603,284
SHAREHOLDERS' FUNDS 1,021,376 959,524

PROVISIONS FOR LIABILITIES 10 88,810 88,810

CREDITORS 11 1,244,884 943,507
2,355,070 1,991,841

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Beaufort Care Limited (Registered number: 05127330)

Statement of Financial Position - continued
31 AUGUST 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the director on 24 May 2019 and were signed by:





Mr K Sanguhan - Director


Beaufort Care Limited (Registered number: 05127330)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 AUGUST 2018


1. STATUTORY INFORMATION

Beaufort Care Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - Nil rate
Plant and machinery - 5% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 30% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.


Beaufort Care Limited (Registered number: 05127330)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2018


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 26 (2017 - 22 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2017
and 31 August 2018 230,759
AMORTISATION
At 1 September 2017 122,769
Amortisation for year 12,000
At 31 August 2018 134,769
NET BOOK VALUE
At 31 August 2018 95,990
At 31 August 2017 107,990

Beaufort Care Limited (Registered number: 05127330)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2018


5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 September 2017 1,500,000 390,536 114,204 5,998 2,010,738
Additions 311,318 19,020 1,613 - 331,951
At 31 August 2018 1,811,318 409,556 115,817 5,998 2,342,689
DEPRECIATION
At 1 September 2017 - 168,635 70,251 5,611 244,497
Charge for year - 11,666 6,835 116 18,617
At 31 August 2018 - 180,301 77,086 5,727 263,114
NET BOOK VALUE
At 31 August 2018 1,811,318 229,255 38,731 271 2,079,575
At 31 August 2017 1,500,000 221,901 43,953 387 1,766,241

6. STOCKS
31.8.18 31.8.17
£    £   
Stocks 2,480 2,850

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.18 31.8.17
£    £   
Trade debtors 50,435 25,315
Other debtors - 1,350
Prepayments 4,375 -
54,810 26,665

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.8.18 31.8.17
value: £    £   
1,000 Ordinary £1 1,000 1,000

Beaufort Care Limited (Registered number: 05127330)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2018


9. RESERVES
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 September 2017 603,284 355,240 958,524
Profit for the year 181,852 181,852
Dividends (120,000 ) (120,000 )
At 31 August 2018 665,136 355,240 1,020,376

10. PROVISIONS FOR LIABILITIES
31.8.18 31.8.17
£    £   
Deferred tax 88,810 88,810

Deferred
tax
£   
Balance at 1 September 2017 88,810
Balance at 31 August 2018 88,810

11. CREDITORS
31.8.18 31.8.17
£    £   
Amounts falling due within one year:
Trade creditors 14,991 -
Tax 33,953 32,180
Social security and other taxes (26 ) 9,241
Other creditors 350 -
Raintree Ltd 259,572 235,000
Beaufort House Welfare Funds 840 840
Pension Payable 1,054 361
Directors' current accounts 1,209 1,209
Directors' loan accounts 660,606 660,356
Amounts received on account 8,151 -
Accrued expenses - 4,320
980,700 943,507

Amounts falling due after more than one year:
Bank loans (see note 12) 264,184 -

Aggregate amounts 1,244,884 943,507

Beaufort Care Limited (Registered number: 05127330)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 AUGUST 2018


11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
31.8.18 31.8.17
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Lloyds bank loan 264,184 -

12. LOANS

An analysis of the maturity of loans is given below:

31.8.18 31.8.17
£    £   
Amounts falling due in more than five years:
Repayable by instalments
Lloyds bank loan 264,184 -