ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-08-312018-08-312019-05-29The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-09-01 07206641 2017-09-01 2018-08-31 07206641 2016-09-01 2017-08-31 07206641 2018-08-31 07206641 2017-08-31 07206641 c:Director1 2017-09-01 2018-08-31 07206641 d:FurnitureFittings 2017-09-01 2018-08-31 07206641 d:FurnitureFittings 2018-08-31 07206641 d:FurnitureFittings 2017-08-31 07206641 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 07206641 d:CurrentFinancialInstruments 2018-08-31 07206641 d:CurrentFinancialInstruments 2017-08-31 07206641 d:Non-currentFinancialInstruments 2018-08-31 07206641 d:Non-currentFinancialInstruments 2017-08-31 07206641 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-31 07206641 d:CurrentFinancialInstruments d:WithinOneYear 2017-08-31 07206641 d:ShareCapital 2018-08-31 07206641 d:ShareCapital 2017-08-31 07206641 d:RetainedEarningsAccumulatedLosses 2018-08-31 07206641 d:RetainedEarningsAccumulatedLosses 2017-08-31 07206641 c:FRS102 2017-09-01 2018-08-31 07206641 c:AuditExempt-NoAccountantsReport 2017-09-01 2018-08-31 07206641 c:FullAccounts 2017-09-01 2018-08-31 07206641 c:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 iso4217:GBP xbrli:pure

Registered number: 07206641









CALAMITY FILMS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2018

 
CALAMITY FILMS LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8


 
CALAMITY FILMS LIMITED
REGISTERED NUMBER: 07206641

BALANCE SHEET
AS AT 31 AUGUST 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,063
853

Investments
 5 
1
-

  
1,064
853

Current assets
  

Debtors: amounts falling due within one year
 6 
71,717
8,160

Cash at bank and in hand
 7 
286,825
76,398

  
358,542
84,558

Creditors: amounts falling due within one year
 8 
(110,217)
(145,092)

Net current assets/(liabilities)
  
 
 
248,325
 
 
(60,534)

Total assets less current liabilities
  
249,389
(59,681)

  

Net assets/(liabilities)
  
249,389
(59,681)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
249,388
(59,682)

  
249,389
(59,681)


Page 1

 
CALAMITY FILMS LIMITED
REGISTERED NUMBER: 07206641
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2018

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
David Livingstone
Director

Date: 29 May 2019

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CALAMITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

1.


General information

Calamity Films Limited is a private company, limited by shares, domiciled in England and Wales,
registration number 07206641. The registered office is Aston House, Cornwall Avenue, London N3 1LF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director considers it appropriate to prepare the financial statements on a going concern basis. The company continues to pay its debts as they fall due and retains the support of the director and sole shareholder.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

Page 3

 
CALAMITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the United Kingdom.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
50% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 4

 
CALAMITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 2).

Page 5

 
CALAMITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

4.


Tangible fixed assets





Fixtures & fittings

£



Cost or valuation


At 1 September 2017
14,504


Additions
2,124



At 31 August 2018

16,628



Depreciation


At 1 September 2017
13,651


Charge for the year on owned assets
1,914



At 31 August 2018

15,565



Net book value



At 31 August 2018
1,063



At 31 August 2017
853


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


Additions
1



At 31 August 2018

1






Net book value



At 31 August 2018
1



At 31 August 2017
-

Page 6

 
CALAMITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

           5.Fixed asset investments (continued)

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Class of shares
Holding
Principal activity

Brassic Park Ltd
Ordinary
 100%
Television Programme Production


The aggregate of the share capital and reserves as at 31 August 2018 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Aggregate of share capital and reserves
£
Brassic Park Ltd

1

1


6.


Debtors

2018
2017
£
£


Trade debtors
58,800
-

Other debtors
12,423
8,160

Prepayments and accrued income
494
-

71,717
8,160



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
286,825
76,398

286,825
76,398


Page 7

 
CALAMITY FILMS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
1,848
4,000

Corporation tax
33,590
-

Other taxation and social security
1,491
618

Other creditors
70,518
136,164

Accruals and deferred income
2,770
4,310

110,217
145,092



9.


Transactions with directors

Included in other creditors is an amount of £32,076 (2017: £24,879) due to the director. 
This loan is unsecured, interest free and repayable on demand.


10.


Controlling party

The company was under the control of the director by virtue of his shareholding.

 
Page 8