Expatriate Management Services Ltd - Accounts to registrar (filleted) - small 18.2

Expatriate Management Services Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.737 04837506 director 30.7.17 29.7.18 29.7.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure048375062017-07-29048375062018-07-29048375062017-07-302018-07-29048375062016-07-28048375062016-07-292017-07-29048375062017-07-2904837506ns15:EnglandWales2017-07-302018-07-2904837506ns14:PoundSterling2017-07-302018-07-2904837506ns10:Director12017-07-302018-07-2904837506ns10:PrivateLimitedCompanyLtd2017-07-302018-07-2904837506ns10:SmallEntities2017-07-302018-07-2904837506ns10:AuditExempt-NoAccountantsReport2017-07-302018-07-2904837506ns10:SmallCompaniesRegimeForDirectorsReport2017-07-302018-07-2904837506ns10:SmallCompaniesRegimeForAccounts2017-07-302018-07-2904837506ns10:FullAccounts2017-07-302018-07-2904837506ns10:CompanySecretary12017-07-302018-07-2904837506ns10:RegisteredOffice2017-07-302018-07-2904837506ns5:CurrentFinancialInstruments2018-07-2904837506ns5:CurrentFinancialInstruments2017-07-2904837506ns5:Non-currentFinancialInstruments2018-07-2904837506ns5:Non-currentFinancialInstruments2017-07-2904837506ns5:ShareCapital2018-07-2904837506ns5:ShareCapital2017-07-2904837506ns5:RetainedEarningsAccumulatedLosses2018-07-2904837506ns5:RetainedEarningsAccumulatedLosses2017-07-2904837506ns5:FurnitureFittings2017-07-302018-07-2904837506ns5:MotorVehicles2017-07-302018-07-2904837506ns5:ComputerEquipment2017-07-302018-07-2904837506ns5:FurnitureFittings2017-07-2904837506ns5:MotorVehicles2017-07-2904837506ns5:ComputerEquipment2017-07-2904837506ns5:FurnitureFittings2018-07-2904837506ns5:MotorVehicles2018-07-2904837506ns5:ComputerEquipment2018-07-2904837506ns5:FurnitureFittings2017-07-2904837506ns5:MotorVehicles2017-07-2904837506ns5:ComputerEquipment2017-07-2904837506ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-2904837506ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-07-2904837506ns5:Secured2018-07-2904837506ns5:Secured2017-07-29


REGISTERED NUMBER: 04837506 (England and Wales)















EXPATRIATE MANAGEMENT SERVICES LTD

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 29 JULY 2018






EXPATRIATE MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 04837506)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JULY 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


EXPATRIATE MANAGEMENT SERVICES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 29 JULY 2018







DIRECTOR: P L Holland





SECRETARY: E K Holland





REGISTERED OFFICE: 2nd Floor
13 Austin Friars
London
EC2N 2HE





REGISTERED NUMBER: 04837506 (England and Wales)

EXPATRIATE MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 04837506)

BALANCE SHEET
29 JULY 2018

2018 2017
Notes £    £   
FIXED ASSETS
Tangible assets 4 8,016 22,237

CURRENT ASSETS
Debtors 5 523,444 546,574
Cash at bank and in hand 40,562 10,972
564,006 557,546
CREDITORS
Amounts falling due within one year 6 (372,084 ) (396,368 )
NET CURRENT ASSETS 191,922 161,178
TOTAL ASSETS LESS CURRENT
LIABILITIES

199,938

183,415

CREDITORS
Amounts falling due after more than one
year

7

(68,189

)

(97,915

)
NET ASSETS 131,749 85,500

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 131,649 85,400
SHAREHOLDERS' FUNDS 131,749 85,500

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 29 July 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 29 July 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

EXPATRIATE MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 04837506)

BALANCE SHEET - continued
29 JULY 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 24 May 2019 and were signed by:





P L Holland - Director


EXPATRIATE MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 04837506)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 JULY 2018


1. STATUTORY INFORMATION

Expatriate Management Services Ltd is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found on the
Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis which is dependent on the
continued support of the company's director. The director has indicated his intention to provide
financial support for a period of not less than 12 months from the date of signing the accounts. On this
basis, the director considers it appropriate to prepare the financial statements on a going concern
basis. The financial statements do not include any adjustments that would result from a withdrawal of
such financial support.

Turnover
Turnover represents net invoiced sale of services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office furniture - Straight line over 5 years
Computer software - Straight line over 10 years
Computer equipment - Straight line over 3 years

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

EXPATRIATE MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 04837506)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 29 JULY 2018


2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at
the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2017 - 24 ) .

4. TANGIBLE FIXED ASSETS
Office Computer Computer
furniture software equipment Totals
£    £    £    £   
COST
At 30 July 2017 20,605 198,489 19,853 238,947
Additions 200 - 418 618
At 29 July 2018 20,805 198,489 20,271 239,565
DEPRECIATION
At 30 July 2017 17,603 181,860 17,247 216,710
Charge for year 1,154 12,003 1,682 14,839
At 29 July 2018 18,757 193,863 18,929 231,549
NET BOOK VALUE
At 29 July 2018 2,048 4,626 1,342 8,016
At 29 July 2017 3,002 16,629 2,606 22,237

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 315,405 311,974
Other debtors 208,039 234,600
523,444 546,574

EXPATRIATE MANAGEMENT SERVICES LTD (REGISTERED NUMBER: 04837506)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 29 JULY 2018


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 35,220 35,220
Trade creditors 171,635 232,825
Taxation and social security 72,227 59,677
Other creditors 93,002 68,646
372,084 396,368

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans 68,189 97,915

8. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank loans 103,409 133,135

The bank overdraft is secured by personal guarantee provided by the Director and by way of a fixed
and floating debenture over the assets of the company.

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

During the year the company made net payments of £5,000 (2017 - £15,595) to P L Holland and he
advanced the company £11,184 (2017 - £490). Interest has been charged at 3% on the average
balance owed to the company during the year, which amount to £1,390 (2017 - £1,515).

At the year end P L Holland owed the company £47,725 (2017 - £52,523).

10. RELATED PARTY DISCLOSURES

During the year the company settled invoices addressed to NRN (UK) Limited of £Nil (2017 - £2,927).
At the year end the intercompany balance was £10,953 (2017 - £10,953).

NRN (UK) Limited is a related party of Expatriate Management Services Limited by virtue of being
under common control.

During the year the company paid dividends of £24,000 (2017 - £10,000) to the directors.

11. ULTIMATE CONTROLLING PARTY

The company was controlled throughout the year by P L Holland who, together with E K Holland, owns
100% of the issued share capital of the company.