ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-08-312018-08-312019-05-29The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueprovision of building control based systems and associated IT and internet applications.false2017-09-01 04877078 2017-09-01 2018-08-31 04877078 2016-09-01 2017-08-31 04877078 2018-08-31 04877078 2017-08-31 04877078 c:Director1 2017-09-01 2018-08-31 04877078 c:Director2 2017-09-01 2018-08-31 04877078 d:PlantMachinery 2017-09-01 2018-08-31 04877078 d:PlantMachinery 2018-08-31 04877078 d:PlantMachinery 2017-08-31 04877078 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 04877078 d:FurnitureFittings 2017-09-01 2018-08-31 04877078 d:FurnitureFittings 2018-08-31 04877078 d:FurnitureFittings 2017-08-31 04877078 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 04877078 d:ComputerEquipment 2017-09-01 2018-08-31 04877078 d:ComputerEquipment 2018-08-31 04877078 d:ComputerEquipment 2017-08-31 04877078 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 04877078 d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 04877078 d:CurrentFinancialInstruments 2018-08-31 04877078 d:CurrentFinancialInstruments 2017-08-31 04877078 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-31 04877078 d:CurrentFinancialInstruments d:WithinOneYear 2017-08-31 04877078 d:ShareCapital 2018-08-31 04877078 d:ShareCapital 2017-08-31 04877078 d:RetainedEarningsAccumulatedLosses 2018-08-31 04877078 d:RetainedEarningsAccumulatedLosses 2017-08-31 04877078 d:AcceleratedTaxDepreciationDeferredTax 2018-08-31 04877078 d:AcceleratedTaxDepreciationDeferredTax 2017-08-31 04877078 c:FRS102 2017-09-01 2018-08-31 04877078 c:AuditExempt-NoAccountantsReport 2017-09-01 2018-08-31 04877078 c:FullAccounts 2017-09-01 2018-08-31 04877078 c:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 iso4217:GBP xbrli:pure
Registered number: 04877078






ORLANIX LTD
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018










img6f4e.png

 
ORLANIX LTD
REGISTERED NUMBER:04877078

BALANCE SHEET
AS AT 31 AUGUST 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,992
5,208

  
2,992
5,208

Current assets
  

Stocks
  
40,000
18,000

Debtors: amounts falling due within one year
 5 
403,620
127,337

Cash at bank and in hand
 6 
450,688
351,405

  
894,308
496,742

Creditors: amounts falling due within one year
 7 
(292,347)
(140,931)

Net current assets
  
 
 
601,961
 
 
355,811

Total assets less current liabilities
  
604,953
361,019

Provisions for liabilities
  

Deferred tax
 8 
(568)
(834)

  
 
 
(568)
 
 
(834)

Net assets
  
604,385
360,185


Capital and reserves
  

Called up share capital 
  
210
210

Profit and loss account
  
604,175
359,975

  
604,385
360,185


Page 1

 
ORLANIX LTD
REGISTERED NUMBER:04877078
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 May 2019.




R M McLean
D J Wiles
Director
Director

Page 2

 
ORLANIX LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

1.


General information

Orlanix Limited is a private company limited by shares, incorporated in Engalnd and Wales. Its registered office is The Old Tannery, Oakdene Road, Redhill, Surrey, RH1 6BT. 
The principal activity of the company continued to be the provision of building control based systems and associated IT and internet applications.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 September 2016 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

Page 3

 
ORLANIX LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ORLANIX LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25% reducing balance
Fixtures & fittings
-
25% reducing balance
Computer equipment
-
33.3% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
ORLANIX LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2017 - 6).

Page 6

 
ORLANIX LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

4.


Tangible fixed assets





Plant & machinery
Fixtures & fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 September 2017
3,071
3,519
15,867
22,457


Additions
-
-
374
374


Disposals
-
-
(10,576)
(10,576)



At 31 August 2018

3,071
3,519
5,665
12,255



Depreciation


At 1 September 2017
2,919
3,271
11,059
17,249


Charge for the year on owned assets
51
117
926
1,094


Disposals
-
-
(9,080)
(9,080)



At 31 August 2018

2,970
3,388
2,905
9,263



Net book value



At 31 August 2018
101
131
2,760
2,992



At 31 August 2017
152
248
4,808
5,208


5.


Debtors

2018
2017
£
£


Trade debtors
400,325
124,368

Prepayments and accrued income
3,295
2,969

403,620
127,337


Page 7

 
ORLANIX LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
450,688
351,405

450,688
351,405



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
84,220
39,798

Other taxation and social security
201,900
92,588

Other creditors
6,227
6,339

Accruals and deferred income
-
2,206

292,347
140,931



8.


Deferred taxation




2018


£






At beginning of year
(834)


Charged to the profit or loss
266



At end of year
(568)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
568
834

568
834

Page 8

 
ORLANIX LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £69 (2017: £49).

 
Page 9