Cohesive Communications (Holdings) Limit - Accounts to registrar (filleted) - small 18.2

Cohesive Communications (Holdings) Limit - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.735 05633318 Board of Directors 1.11.17 31.10.18 31.10.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure056333182017-10-31056333182018-10-31056333182017-11-012018-10-31056333182016-10-31056333182016-11-012017-10-31056333182017-10-3105633318ns15:EnglandWales2017-11-012018-10-3105633318ns14:PoundSterling2017-11-012018-10-3105633318ns10:Director12017-11-012018-10-3105633318ns10:PrivateLimitedCompanyLtd2017-11-012018-10-3105633318ns10:SmallEntities2017-11-012018-10-3105633318ns10:AuditExempt-NoAccountantsReport2017-11-012018-10-3105633318ns10:SmallCompaniesRegimeForDirectorsReport2017-11-012018-10-3105633318ns10:SmallCompaniesRegimeForAccounts2017-11-012018-10-3105633318ns10:FullAccounts2017-11-012018-10-310563331812017-11-012018-10-3105633318ns10:Director22017-11-012018-10-3105633318ns10:RegisteredOffice2017-11-012018-10-3105633318ns5:CurrentFinancialInstruments2018-10-3105633318ns5:CurrentFinancialInstruments2017-10-3105633318ns5:Non-currentFinancialInstruments2018-10-3105633318ns5:Non-currentFinancialInstruments2017-10-3105633318ns5:ShareCapital2018-10-3105633318ns5:ShareCapital2017-10-3105633318ns5:CapitalRedemptionReserve2018-10-3105633318ns5:CapitalRedemptionReserve2017-10-3105633318ns5:RetainedEarningsAccumulatedLosses2018-10-3105633318ns5:RetainedEarningsAccumulatedLosses2017-10-3105633318ns5:IntangibleAssetsOtherThanGoodwill2017-11-012018-10-3105633318ns5:PlantMachinery2017-11-012018-10-3105633318ns5:FurnitureFittings2017-11-012018-10-3105633318ns5:NetGoodwill2017-10-3105633318ns5:NetGoodwill2017-11-012018-10-3105633318ns5:NetGoodwill2018-10-3105633318ns5:NetGoodwill2017-10-3105633318ns5:PlantMachinery2017-10-3105633318ns5:PlantMachinery2018-10-3105633318ns5:PlantMachinery2017-10-3105633318ns5:CostValuation2017-10-3105633318ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-10-3105633318ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-10-3105633318ns5:DeferredTaxation2017-10-3105633318ns5:DeferredTaxation2017-11-012018-10-3105633318ns5:DeferredTaxation2018-10-3105633318ns10:Director112017-10-3105633318ns10:Director112016-10-3105633318ns10:Director112017-11-012018-10-3105633318ns10:Director112016-11-012017-10-3105633318ns10:Director112018-10-3105633318ns10:Director112017-10-3105633318ns10:Director222017-10-3105633318ns10:Director222016-10-3105633318ns10:Director222017-11-012018-10-3105633318ns10:Director222016-11-012017-10-3105633318ns10:Director222018-10-3105633318ns10:Director222017-10-31


REGISTERED NUMBER: 05633318 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2018

for

Cohesive Communications (Holdings)
Limited

Cohesive Communications (Holdings)
Limited (Registered number: 05633318)

Contents of the Financial Statements
for the Year Ended 31 October 2018










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Cohesive Communications (Holdings)
Limited

Company Information
for the Year Ended 31 October 2018







DIRECTORS: M Waite
A Williams





REGISTERED OFFICE: First Floor Conrad House
1-2 Beaufort Square
Chepstow
Monmouthshire
NP16 5EP





REGISTERED NUMBER: 05633318 (England and Wales)





ACCOUNTANTS: Marsh Vision Limited
Chartered Certified Accountants
Chester House
17 Gold Tops
Newport
SOUTH WALES
NP20 4PH

Cohesive Communications (Holdings)
Limited (Registered number: 05633318)

Statement of Financial Position
31 October 2018

31.10.18 31.10.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 373,750 405,500
Property, plant and equipment 5 4,890 6,540
Investments 6 598,538 598,538
977,178 1,010,578

CURRENT ASSETS
Debtors 7 160,225 174,597
Cash at bank and in hand 20,802 122,605
181,027 297,202
CREDITORS
Amounts falling due within one year 8 727,299 743,428
NET CURRENT LIABILITIES (546,272 ) (446,226 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

430,906

564,352

CREDITORS
Amounts falling due after more than one
year

9

(469

)

(1,273

)

PROVISIONS FOR LIABILITIES 10 (117 ) (256 )
NET ASSETS 430,320 562,823

CAPITAL AND RESERVES
Called up share capital 187,500 187,500
Capital redemption reserve 6,250 6,250
Retained earnings 236,570 369,073
SHAREHOLDERS' FUNDS 430,320 562,823

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Cohesive Communications (Holdings)
Limited (Registered number: 05633318)

Statement of Financial Position - continued
31 October 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors on 21 May 2019 and were signed on its behalf by:





A Williams - Director


Cohesive Communications (Holdings)
Limited (Registered number: 05633318)

Notes to the Financial Statements
for the Year Ended 31 October 2018


1. STATUTORY INFORMATION

Cohesive Communications (Holdings) Limited is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

The amortisation period of the goodwill is 20 years which in the directors opinion, reflects the finite life of the
asset.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 33% on cost and 20% on cost
Fixtures and fittings - 33% on cost

Financial instruments
Financial instruments are classified and accounted for according to the substance of the contractual arrangements
as either financial assets, financial liabilities or equity instruments, and are held at amortised cost. An equity
instrument is any contract that evidences a residual interest in the assets of the company after deducting all its
liabilities.
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently,
they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement
constitutes a finance transaction it is measured at present value of the future payments discounted at a market rate
of interest for a similar debt instrument.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.


Cohesive Communications (Holdings)
Limited (Registered number: 05633318)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 11 (2017 - 9 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 November 2017
and 31 October 2018 635,000
AMORTISATION
At 1 November 2017 229,500
Charge for year 31,750
At 31 October 2018 261,250
NET BOOK VALUE
At 31 October 2018 373,750
At 31 October 2017 405,500

Cohesive Communications (Holdings)
Limited (Registered number: 05633318)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018


5. PROPERTY, PLANT AND EQUIPMENT
Plant and
machinery
etc
£   
COST
At 1 November 2017 45,611
Additions 5,517
At 31 October 2018 51,128
DEPRECIATION
At 1 November 2017 39,071
Charge for year 7,167
At 31 October 2018 46,238
NET BOOK VALUE
At 31 October 2018 4,890
At 31 October 2017 6,540

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 November 2017
and 31 October 2018 598,538
NET BOOK VALUE
At 31 October 2018 598,538
At 31 October 2017 598,538

The fixed asset investment relates to the 100% ownership of Cohesive Communications Limited.

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.18 31.10.17
£    £   
Trade debtors 149,370 163,063
Directors' current accounts 102 107
Prepayments 10,753 11,427
160,225 174,597

Cohesive Communications (Holdings)
Limited (Registered number: 05633318)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018


8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.18 31.10.17
£    £   
Trade creditors 29,314 33,836
Tax 22,099 37,936
Social security and other taxes 4,465 5,770
VAT 11,172 18,477
Other creditors 19,963 11,449
Amounts owed to group
undertakings 599,126 599,126
Directors' current accounts 4,848 4,848
Accruals and deferred income 36,312 31,986
727,299 743,428

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.10.18 31.10.17
£    £   
Other creditors 469 1,273

10. PROVISIONS FOR LIABILITIES
31.10.18 31.10.17
£    £   
Deferred tax 117 256

Deferred
tax
£   
Balance at 1 November 2017 256
Provided during year (139 )
Balance at 31 October 2018 117

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 October 2018 and
31 October 2017:

31.10.18 31.10.17
£    £   
A Williams
Balance outstanding at start of year (4,848 ) (4,848 )
Amounts advanced - 25,000
Amounts repaid - (25,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (4,848 ) (4,848 )

Cohesive Communications (Holdings)
Limited (Registered number: 05633318)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018


11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

M Waite
Balance outstanding at start of year 107 107
Amounts advanced 102 25,000
Amounts repaid (107 ) (25,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 102 107

12. RELATED PARTY DISCLOSURES

Included within creditors falling due within one year is a loan from a Cohesive Communications Limited, a
company related by common directors. No interest is payable on the loan.