ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312019-05-08The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102 ("FRS 102"), the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.The pension cost charge represents contributions payable by the Company to its defined contribution pension scheme and the personal pension plans of certain employees, and amounted to £18,399 (2017 - £11,186) during the year. Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.false2018-01-01SUPPLY AND INSTALLATION OF SOFTWARE AND HARDWAREThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue063678832018-12-31 06367883 2018-01-01 2018-12-31 06367883 2017-01-01 2017-12-31 06367883 2018-12-31 06367883 2017-12-31 06367883 c:Director1 2018-01-01 2018-12-31 06367883 d:FurnitureFittings 2018-01-01 2018-12-31 06367883 d:FurnitureFittings 2018-12-31 06367883 d:FurnitureFittings 2017-12-31 06367883 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 06367883 d:OfficeEquipment 2018-01-01 2018-12-31 06367883 d:OfficeEquipment 2018-12-31 06367883 d:OfficeEquipment 2017-12-31 06367883 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 06367883 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 06367883 d:CurrentFinancialInstruments 2018-12-31 06367883 d:CurrentFinancialInstruments 2017-12-31 06367883 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 06367883 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 06367883 d:ShareCapital 2018-12-31 06367883 d:ShareCapital 2017-12-31 06367883 d:RetainedEarningsAccumulatedLosses 2018-12-31 06367883 d:RetainedEarningsAccumulatedLosses 2017-12-31 06367883 c:FRS102 2018-01-01 2018-12-31 06367883 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 06367883 c:FullAccounts 2018-01-01 2018-12-31 06367883 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

















B1 Solutions Limited
Registered number: 06367883
Information for filing with the registrar

For the year ended 31 December 2018

 
B1 SOLUTIONS LIMITED
Registered number: 06367883

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
8,748
3,058

Current assets
  

Debtors
 5 
219,516
226,845

Cash at bank
  
233,978
191,533

  
453,494
418,378

Creditors: amounts falling due within one year
 6 
(449,990)
(474,866)

Net current assets/(liabilities)
  
 
 
3,504
 
 
(56,488)

  

Net assets/(liabilities)
  
12,252
(53,430)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
12,152
(53,530)

  
12,252
(53,430)


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A G Parkinson
Director

Date: 8 May 2019

The notes on pages 2 to 5 form part of these financial statements.

- 1 -

 
B1 SOLUTIONS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

B1 Solutions Limited presents its financial statements for the year ended 31 December 2018. The presentational currency for the financial statements is Pounds Sterling (£). The Company is a private Company, limited by shares and is registered in England. Its registered office address is Standards House, Meridian East, Meridian Business Park, Leicester, LE19 1WZ. The principal activity of the Company during the year continued to be the supply and installation of software and hardware and related consulting services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102 ("FRS 102"), the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. 

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases

Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in the profit and loss account using the effective interest method.

- 2 -

 
B1 SOLUTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following annual basis:

Office fixtures, fittings & equipment
-
25% straight line
Computer equipment & software
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss account.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

- 3 -

 
B1 SOLUTIONS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2017 - 6).


4.


Tangible fixed assets





Office fixtures, fittings & equipment
Computer equipment & software
Total

£
£
£



Cost


At 1 January 2018
6,730
11,583
18,313


Additions
6,771
383
7,154



At 31 December 2018

13,501
11,966
25,467



Depreciation


At 1 January 2018
6,401
8,854
15,255


Charge for the year
242
1,222
1,464



At 31 December 2018

6,643
10,076
16,719



Net book value



At 31 December 2018
6,858
1,890
8,748



At 31 December 2017
329
2,729
3,058

- 4 -

 
B1 SOLUTIONS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

5.


Debtors

2018
2017
£
£


Trade debtors
196,537
205,113

Other debtors
4,095
8,072

Prepayments and accrued income
18,884
13,660

219,516
226,845



6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
17,492
57,037

Other creditors
120,317
136,607

Accruals
312,181
281,222

449,990
474,866



7.


Pension commitments

The pension cost charge represents contributions payable by the Company to its defined contribution pension scheme and the personal pension plans of certain employees, and amounted to £18,399 (2017 - £11,186) during the year.

 
- 5 -