ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-09-302018-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseWorkspaces for talking therapyfalse2017-10-01 10098252 2017-10-01 2018-09-30 10098252 2016-04-01 2017-09-30 10098252 2018-09-30 10098252 2017-09-30 10098252 c:Director1 2017-10-01 2018-09-30 10098252 d:Buildings d:LongLeaseholdAssets 2017-10-01 2018-09-30 10098252 d:Buildings d:LongLeaseholdAssets 2018-09-30 10098252 d:Buildings d:LongLeaseholdAssets 2017-09-30 10098252 d:FurnitureFittings 2017-10-01 2018-09-30 10098252 d:FurnitureFittings 2018-09-30 10098252 d:FurnitureFittings 2017-09-30 10098252 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 10098252 d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 10098252 d:CurrentFinancialInstruments 2018-09-30 10098252 d:CurrentFinancialInstruments 2017-09-30 10098252 d:Non-currentFinancialInstruments 2018-09-30 10098252 d:Non-currentFinancialInstruments 2017-09-30 10098252 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 10098252 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 10098252 d:Non-currentFinancialInstruments d:AfterOneYear 2018-09-30 10098252 d:Non-currentFinancialInstruments d:AfterOneYear 2017-09-30 10098252 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-09-30 10098252 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-09-30 10098252 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-09-30 10098252 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-09-30 10098252 d:ShareCapital 2018-09-30 10098252 d:ShareCapital 2017-09-30 10098252 d:RetainedEarningsAccumulatedLosses 2018-09-30 10098252 d:RetainedEarningsAccumulatedLosses 2017-09-30 10098252 c:FRS102 2017-10-01 2018-09-30 10098252 c:AuditExempt-NoAccountantsReport 2017-10-01 2018-09-30 10098252 c:FullAccounts 2017-10-01 2018-09-30 10098252 c:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 10098252 d:WithinOneYear 2018-09-30 10098252 d:WithinOneYear 2017-09-30 10098252 d:BetweenOneFiveYears 2018-09-30 10098252 d:BetweenOneFiveYears 2017-09-30 10098252 d:MoreThanFiveYears 2018-09-30 10098252 d:MoreThanFiveYears 2017-09-30 iso4217:GBP xbrli:pure

Registered number: 10098252









A ROOM IN TOWN (GROUP) LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2018

 
A ROOM IN TOWN (GROUP) LTD
REGISTERED NUMBER: 10098252

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
367,488
222,971

  
367,488
222,971

Current assets
  

Debtors: amounts falling due after more than one year
 5 
92,500
60,000

Debtors: amounts falling due within one year
 5 
4,288
52,355

Cash at bank and in hand
  
10,664
2,341

  
107,452
114,696

Creditors: amounts falling due within one year
 6 
(636,099)
(546,671)

Net current liabilities
  
 
 
(528,647)
 
 
(431,975)

Total assets less current liabilities
  
(161,159)
(209,004)

Creditors: amounts falling due after more than one year
 7 
(1,587)
(23,051)

  

Net liabilities
  
(162,746)
(232,055)


Capital and reserves
  

Called up share capital 
 9 
3
3

Profit and loss account
  
(162,749)
(232,058)

  
(162,746)
(232,055)


Page 1

 
A ROOM IN TOWN (GROUP) LTD
REGISTERED NUMBER: 10098252
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





D N S Cluer
Director

Date: 11 June 2019


The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
A ROOM IN TOWN (GROUP) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

1.


General information

The principal activity of the Company is the rental of specialist workspaces for talking therapy.
The Company is a private company limited by shares and is incorporated in England and Wales.
The Registered Office address is 35 Ballards Lane, London N3  1XW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the year end the company had net current liabilities and net liabilities due to losses incurred in the first year of trading. The company is dependent on support from the directors who have indicated their willingness to support the company for the foreseeable future.
Additionally, there were dividends declared in the period without sufficient reserves. The directors expect the Company to generate profits in the future to cover the dividends previously declared. If profits aren’t forthcoming, the dividends will be repaid. No further dividends will be declared until sufficient profits are available.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Revenue relates to the rental of workspaces for talking therapy.
Revenue is incurred in the period to which it relates.

Page 3

 
A ROOM IN TOWN (GROUP) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
A ROOM IN TOWN (GROUP) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Straight-line over the life of the lease
Fixtures and fittings
-
16% Straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors, creditors, loans from banks and loans to and from related parties.
(i) Financial assets
Basic financial assets, including trade and other debtors are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional
Page 5

 
A ROOM IN TOWN (GROUP) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)


2.9
Financial instruments (continued)

restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2017 - 4).

Page 6

 
A ROOM IN TOWN (GROUP) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

4.


Tangible fixed assets





Long-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 October 2017
204,436
61,437
265,873


Additions
148,907
28,927
177,834



At 30 September 2018

353,343
90,364
443,707



Depreciation


At 1 October 2017
33,072
9,830
42,902


Charge for the year on owned assets
18,860
14,457
33,317



At 30 September 2018

51,932
24,287
76,219



Net book value



At 30 September 2018
301,411
66,077
367,488



At 30 September 2017
171,364
51,607
222,971


5.


Debtors

2018
2017
£
£

Due after more than one year

Other debtors
92,500
60,000

92,500
60,000


2018
2017
£
£

Due within one year

Trade debtors
-
28,616

Prepayments and accrued income
4,288
23,739

4,288
52,355


Page 7

 
A ROOM IN TOWN (GROUP) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
21,464
20,676

Trade creditors
66,235
52,899

Other taxation and social security
785
793

Other creditors
543,415
420,659

Accruals and deferred income
4,200
51,644

636,099
546,671


Secured loan
The bank loan is secured by a mortgage debenture from the company as well as personal guarantees from two of the directors of £60,000 each.


7.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
1,587
23,051

1,587
23,051


Secured loan
The bank loan is secured by a mortgage debenture from the company as well as personal guarantees from two of the directors of £60,000 each.

Page 8

 
A ROOM IN TOWN (GROUP) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

8.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
21,464
20,676


21,464
20,676

Amounts falling due 1-2 years

Bank loans
1,587
21,464


1,587
21,464

Amounts falling due 2-5 years

Bank loans
-
1,587


-
1,587


23,051
43,727



9.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



2 (2017 - 2) Ordinary A shares of £1.00 each
2
2
1 (2017 - 1) Ordinary B share of £1.00
1
1

3

3



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. Contributions totaling £nil (2017 - £nil) were payable to the fund at the reporting date.

Page 9

 
A ROOM IN TOWN (GROUP) LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

11.


Commitments under operating leases

At 30 September 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Not later than 1 year
205,500
98,500

Later than 1 year and not later than 5 years
698,000
621,500

Later than 5 years
591,500
400,583

1,495,000
1,120,583


12.


Related party transactions

Included within other creditors are amounts totaling £480,663 (2017: £398,106) owed to certain of the directors. 

 
Page 10