Kirolite Limited - Period Ending 2019-03-31

Kirolite Limited - Period Ending 2019-03-31


Kirolite Limited 07185440 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is that of designing and producing customised and production components Digita Accounts Production Advanced 6.24.8820.0 Software true 07185440 2018-04-01 2019-03-31 07185440 2019-03-31 07185440 core:RetainedEarningsAccumulatedLosses 2019-03-31 07185440 core:ShareCapital 2019-03-31 07185440 core:CurrentFinancialInstruments 2019-03-31 07185440 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 07185440 core:Non-currentFinancialInstruments 2019-03-31 07185440 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 07185440 core:Goodwill 2019-03-31 07185440 core:FurnitureFittingsToolsEquipment 2019-03-31 07185440 core:LandBuildings 2019-03-31 07185440 core:MotorVehicles 2019-03-31 07185440 core:OtherPropertyPlantEquipment 2019-03-31 07185440 bus:SmallEntities 2018-04-01 2019-03-31 07185440 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 07185440 bus:FullAccounts 2018-04-01 2019-03-31 07185440 bus:RegisteredOffice 2018-04-01 2019-03-31 07185440 bus:Director2 2018-04-01 2019-03-31 07185440 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 07185440 core:Goodwill 2018-04-01 2019-03-31 07185440 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 07185440 core:LandBuildings 2018-04-01 2019-03-31 07185440 core:LeaseholdImprovements 2018-04-01 2019-03-31 07185440 core:MotorVehicles 2018-04-01 2019-03-31 07185440 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 07185440 core:PlantMachinery 2018-04-01 2019-03-31 07185440 countries:AllCountries 2018-04-01 2019-03-31 07185440 2018-03-31 07185440 core:Goodwill 2018-03-31 07185440 core:FurnitureFittingsToolsEquipment 2018-03-31 07185440 core:LandBuildings 2018-03-31 07185440 core:MotorVehicles 2018-03-31 07185440 core:OtherPropertyPlantEquipment 2018-03-31 07185440 2017-04-01 2018-03-31 07185440 2018-03-31 07185440 core:RetainedEarningsAccumulatedLosses 2018-03-31 07185440 core:ShareCapital 2018-03-31 07185440 core:CurrentFinancialInstruments 2018-03-31 07185440 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 07185440 core:Non-currentFinancialInstruments 2018-03-31 07185440 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 07185440 core:Goodwill 2018-03-31 07185440 core:FurnitureFittingsToolsEquipment 2018-03-31 07185440 core:LandBuildings 2018-03-31 07185440 core:MotorVehicles 2018-03-31 07185440 core:OtherPropertyPlantEquipment 2018-03-31 iso4217:GBP xbrli:pure

Kirolite Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 March 2019

Registration number: 07185440

 

Kirolite Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Kirolite Limited

Balance Sheet

31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

5

214,602

220,333

Current assets

 

Stocks

281,432

190,396

Debtors

6

813,587

983,579

Cash at bank and in hand

 

244,178

205,006

 

1,339,197

1,378,981

Creditors: Amounts falling due within one year

7

(837,557)

(803,422)

Net current assets

 

501,640

575,559

Total assets less current liabilities

 

716,242

795,892

Creditors: Amounts falling due after more than one year

7

(381,035)

(765,267)

Provisions for liabilities

(19,651)

(21,826)

Net assets

 

315,556

8,799

Capital and reserves

 

Called up share capital

104

104

Profit and loss account

315,452

8,695

Total equity

 

315,556

8,799

 

Kirolite Limited

Balance Sheet

31 March 2019

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 29 May 2019 and signed on its behalf by:
 

.........................................
B Randall
Director

   
     

Company Registration Number: 07185440

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Towngate House
2-8 Parkstone Road
Poole
Dorset
BH15 2PW

The principal place of business is:
27 Holton Road
Holton Heath Trading Park
Poole
Dorset
BH16 6LT

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2019

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Leasehold improvements

15 year straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 year straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the average cost (AVCO) method.

The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2019

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.
Such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 33 (2018 - 43).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2018

2,200,000

2,200,000

At 31 March 2019

2,200,000

2,200,000

Amortisation

At 1 April 2018

2,200,000

2,200,000

At 31 March 2019

2,200,000

2,200,000

Carrying amount

At 31 March 2019

-

-

At 31 March 2018

-

-

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2019

5

Tangible assets

Leasehold improvements
£

Fixtures and fittings
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2018

12,680

43,948

17,946

535,155

609,729

Additions

-

608

-

31,307

31,915

At 31 March 2019

12,680

44,556

17,946

566,462

641,644

Depreciation

At 1 April 2018

6,760

36,641

5,888

340,109

389,398

Charge for the year

845

1,979

3,014

31,806

37,644

At 31 March 2019

7,605

38,620

8,902

371,915

427,042

Carrying amount

At 31 March 2019

5,075

5,936

9,044

194,547

214,602

At 31 March 2018

5,920

7,309

12,058

195,046

220,333

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2019

6

Debtors

2019
 £

2018
 £

Trade debtors

723,506

888,166

Other debtors

90,081

95,413

813,587

983,579

7

Creditors

Creditors: amounts falling due within one year

Note

2019
 £

2018
 £

Due within one year

 

Trade creditors

 

163,417

178,650

Corporation tax

70,293

39,922

Social security and other taxes

 

91,732

120,797

Other creditors

 

512,115

464,053

 

837,557

803,422

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

381,035

765,267

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2019

8

Loans and borrowings

2019
£

2018
£

Loans and borrowings due after one year

Other borrowings

381,035

765,267

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £900,000 (2018 - £1,050,000).