Sceneset Limited Filleted accounts for Companies House (small and micro)

Sceneset Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2018-03-01 Sage Accounts Production Advanced 2018 Update 1 - FRS xbrli:pure xbrli:shares iso4217:GBP 04053945 2018-03-01 2019-02-28 04053945 2019-02-28 04053945 2018-02-28 04053945 2017-03-01 2018-02-28 04053945 2018-02-28 04053945 core:LandBuildings core:ShortLeaseholdAssets 2018-03-01 2019-02-28 04053945 core:PlantMachinery 2018-03-01 2019-02-28 04053945 core:FurnitureFittings 2018-03-01 2019-02-28 04053945 core:MotorVehicles 2018-03-01 2019-02-28 04053945 bus:RegisteredOffice 2018-03-01 2019-02-28 04053945 bus:LeadAgentIfApplicable 2018-03-01 2019-02-28 04053945 bus:Director2 2018-03-01 2019-02-28 04053945 bus:CompanySecretary1 2018-03-01 2019-02-28 04053945 core:WithinOneYear 2019-02-28 04053945 core:WithinOneYear 2018-02-28 04053945 core:LandBuildings 2018-02-28 04053945 core:PlantMachinery 2018-02-28 04053945 core:FurnitureFittings 2018-02-28 04053945 core:MotorVehicles 2018-02-28 04053945 core:LandBuildings 2019-02-28 04053945 core:PlantMachinery 2019-02-28 04053945 core:FurnitureFittings 2019-02-28 04053945 core:MotorVehicles 2019-02-28 04053945 core:LandBuildings 2018-03-01 2019-02-28 04053945 core:AfterOneYear 2019-02-28 04053945 core:AfterOneYear 2018-02-28 04053945 bus:OrdinaryShareClass1 2018-03-01 2019-02-28 04053945 bus:OrdinaryShareClass1 2017-03-01 2018-02-28 04053945 bus:OrdinaryShareClass2 2018-03-01 2019-02-28 04053945 bus:OrdinaryShareClass2 2017-03-01 2018-02-28 04053945 bus:AllOrdinaryShares 2018-03-01 2019-02-28 04053945 bus:AllOrdinaryShares 2017-03-01 2018-02-28 04053945 core:ShareCapital 2019-02-28 04053945 core:ShareCapital 2018-02-28 04053945 core:RetainedEarningsAccumulatedLosses 2019-02-28 04053945 core:RetainedEarningsAccumulatedLosses 2018-02-28 04053945 core:LandBuildings 2018-02-28 04053945 core:PlantMachinery 2018-02-28 04053945 core:FurnitureFittings 2018-02-28 04053945 core:MotorVehicles 2018-02-28 04053945 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2019-02-28 04053945 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2019-02-28 04053945 core:LeasedAssetsHeldAsLessee 2019-02-28 04053945 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2018-02-28 04053945 core:LeasedAssetsHeldAsLessee 2018-02-28 04053945 bus:SmallEntities 2018-03-01 2019-02-28 04053945 bus:AuditExemptWithAccountantsReport 2018-03-01 2019-02-28 04053945 bus:AbridgedAccounts 2018-03-01 2019-02-28 04053945 bus:SmallCompaniesRegimeForAccounts 2018-03-01 2019-02-28 04053945 bus:PrivateLimitedCompanyLtd 2018-03-01 2019-02-28
COMPANY REGISTRATION NUMBER: 04053945
Sceneset Limited
Filleted Unaudited Abridged Financial Statements
28 February 2019
Sceneset Limited
Abridged Financial Statements
Year ended 28th February 2019
Contents
Page
Officers and professional advisers
1
Corporate accountants report to the director on the preparation of the unaudited statutory abridged financial statements
2
Abridged statement of financial position
3
Notes to the abridged financial statements
5
Sceneset Limited
Officers and Professional Advisers
Director
Mr P. Chamberlain
Company Secretary
Mr P. Chamberlain
Registered Office
Unit 11, Kelvin Way Trading Estate
Kelvin Way
West Bromwich
West Midlands
B70 7TN
Accountants
W H Audit Limited
Corporate Accountants
The White House
Station Road
West Hagley
Stourbridge
West Midlands
DY9 ONU
Bankers
National Westminster Bank Plc
309 High Street
West Bromwich
West Midlands
B70 8LX
Sceneset Limited
Corporate Accountants Report to the Director on the Preparation of the Unaudited Statutory Abridged Financial Statements of Sceneset Limited
Year ended 28th February 2019
As described on the abridged statement of financial position, the director of the company is responsible for the preparation of the abridged financial statements for the year ended 28th February 2019, which comprise the abridged statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these abridged financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
W H Audit Limited Corporate Accountants
The White House Station Road West Hagley Stourbridge West Midlands DY9 ONU
17 May 2019
Sceneset Limited
Abridged Statement of Financial Position
28 February 2019
2019
2018
Note
£
£
£
Fixed assets
Tangible assets
6
29,247
28,335
Current assets
Stocks
1,000
1,000
Debtors
7
104,522
124,910
Cash at bank and in hand
99,159
105,664
---------
---------
204,681
231,574
Creditors: amounts falling due within one year
8
148,359
157,691
---------
---------
Net current assets
56,322
73,883
--------
---------
Total assets less current liabilities
85,569
102,218
Creditors: amounts falling due after more than one year
9
29,194
25,638
Provisions
Taxation including deferred tax
1,657
3,748
--------
---------
Net assets
54,718
72,832
--------
---------
Sceneset Limited
Abridged Statement of Financial Position (continued)
28 February 2019
2019
2018
Note
£
£
£
Capital and reserves
Called up share capital
110
110
Profit and loss account
54,608
72,722
--------
--------
Shareholders funds
54,718
72,832
--------
--------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 28th February 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 28th February 2019 in accordance with Section 444(2A) of the Companies Act 2006.
These abridged financial statements were approved by the board of directors and authorised for issue on 17 May 2019 , and are signed on behalf of the board by:
Mr P. Chamberlain
Director
Company registration number: 04053945
Sceneset Limited
Notes to the Abridged Financial Statements
Year ended 28th February 2019
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 11, Kelvin Way Trading Estate, Kelvin Way, West Bromwich, West Midlands, B70 7TN.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Property
-
10% straight line
Equipment
-
25% reducing balance
Fixtures and Computer Equipment
-
33% straight line
Motor Vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2018: 9 ).
5. Dividends
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year):
2019
2018
£
£
Equity dividends paid on ordinary A shares
55,000
60,000
Equity dividends paid on ordinary B shares
10,522
13,888
--------
--------
65,522
73,888
--------
--------
6. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1st March 2018
2,468
42,651
42,234
30,719
118,072
Additions
5,420
11,700
17,120
Disposals
( 14,274)
( 14,274)
-------
--------
--------
--------
---------
At 28th February 2019
2,468
48,071
42,234
28,145
120,918
-------
--------
--------
--------
---------
Depreciation
At 1st March 2018
1,915
27,328
39,860
20,634
89,737
Charge for the year
79
5,188
1,833
4,226
11,326
Disposals
( 9,392)
( 9,392)
-------
--------
--------
--------
---------
At 28th February 2019
1,994
32,516
41,693
15,468
91,671
-------
--------
--------
--------
---------
Carrying amount
At 28th February 2019
474
15,555
541
12,677
29,247
-------
--------
--------
--------
---------
At 28th February 2018
553
15,323
2,374
10,085
28,335
-------
--------
--------
--------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant and machinery
Motor vehicles
Total
£
£
£
At 28th February 2019
4,065
12,677
16,742
-------
--------
--------
At 28th February 2018
5,023
5,023
-------
--------
--------
7. Debtors
2019
2018
£
£
Trade debtors
90,656
105,315
Other debtors
13,866
19,595
---------
---------
104,522
124,910
---------
---------
Other debtors includes an amount of £7,402 in connection with the rent deposit, and a rent deposit deed was registered at Companies House on 16th August 2012.
8. Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
3,714
8,428
Trade creditors
46,713
48,448
Accruals and deferred income
3,000
3,550
Corporation tax
13,204
29,670
Social security and other taxes
64,851
59,460
Obligations under finance leases and hire purchase contracts
5,932
3,400
Other creditors
10,945
4,735
---------
---------
148,359
157,691
---------
---------
The National Westminster Bank plc borrowing is secured by a mortgage debenture dated 12th April 2001 giving a fixed and floating charge over the company's assets.
9. Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
20,121
23,938
Obligations under finance leases and hire purchase contracts
9,073
1,700
--------
--------
29,194
25,638
--------
--------
The National Westminster Bank plc borrowing is secured by a mortgage debenture dated 12th April 2001 giving a fixed and floating charge over the company's assets.
10. Director's advances, credits and guarantees
The director's loan account was £1,918 (£8,351 - 2018) overdrawn at the year end.