Dylex Limited - Accounts to registrar (filleted) - small 18.2

Dylex Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.737 04719781 Board of Directors Board of Directors 1.11.17 31.10.18 31.10.18 true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047197812017-10-31047197812018-10-31047197812017-11-012018-10-31047197812016-10-31047197812016-11-012017-10-31047197812017-10-3104719781ns15:EnglandWales2017-11-012018-10-3104719781ns14:PoundSterling2017-11-012018-10-3104719781ns10:Director12017-11-012018-10-3104719781ns10:Director22017-11-012018-10-3104719781ns10:PrivateLimitedCompanyLtd2017-11-012018-10-3104719781ns10:SmallEntities2017-11-012018-10-3104719781ns10:AuditExempt-NoAccountantsReport2017-11-012018-10-3104719781ns10:SmallCompaniesRegimeForDirectorsReport2017-11-012018-10-3104719781ns10:SmallCompaniesRegimeForAccounts2017-11-012018-10-3104719781ns10:FullAccounts2017-11-012018-10-3104719781ns10:OrdinaryShareClass12017-11-012018-10-3104719781ns10:Director32017-11-012018-10-3104719781ns10:CompanySecretary12017-11-012018-10-3104719781ns10:RegisteredOffice2017-11-012018-10-3104719781ns5:CurrentFinancialInstruments2018-10-3104719781ns5:CurrentFinancialInstruments2017-10-3104719781ns5:Non-currentFinancialInstruments2018-10-3104719781ns5:Non-currentFinancialInstruments2017-10-3104719781ns5:ShareCapital2018-10-3104719781ns5:ShareCapital2017-10-3104719781ns5:RetainedEarningsAccumulatedLosses2018-10-3104719781ns5:RetainedEarningsAccumulatedLosses2017-10-3104719781ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-11-012018-10-3104719781ns5:PlantMachinery2017-11-012018-10-3104719781ns5:MotorVehicles2017-11-012018-10-3104719781ns5:ComputerEquipment2017-11-012018-10-3104719781ns5:LandBuildings2017-10-3104719781ns5:PlantMachinery2017-10-3104719781ns5:MotorVehicles2017-10-3104719781ns5:ComputerEquipment2017-10-3104719781ns5:LandBuildings2017-11-012018-10-3104719781ns5:LandBuildings2018-10-3104719781ns5:PlantMachinery2018-10-3104719781ns5:MotorVehicles2018-10-3104719781ns5:ComputerEquipment2018-10-3104719781ns5:LandBuildings2017-10-3104719781ns5:PlantMachinery2017-10-3104719781ns5:MotorVehicles2017-10-3104719781ns5:ComputerEquipment2017-10-3104719781ns5:CostValuation2018-10-3104719781ns5:Subsidiary12017-11-012018-10-31047197811ns5:Subsidiary12017-11-012018-10-3104719781ns5:Subsidiary12018-10-3104719781ns5:Subsidiary12017-10-3104719781ns5:Subsidiary32017-11-012018-10-3104719781ns5:Subsidiary352017-11-012018-10-3104719781ns5:Subsidiary32018-10-3104719781ns5:Subsidiary32017-10-3104719781ns5:Subsidiary42017-11-012018-10-31047197817ns5:Subsidiary42017-11-012018-10-3104719781ns5:Subsidiary42018-10-3104719781ns5:Subsidiary42017-10-3104719781ns5:Subsidiary42016-11-012017-10-3104719781ns5:Associate12017-11-012018-10-3104719781ns5:Associate22017-11-012018-10-3104719781ns5:Associate32017-11-012018-10-3104719781ns5:Associate352017-11-012018-10-3104719781ns5:Associate32018-10-3104719781ns5:Associate32017-10-3104719781ns5:Associate32016-11-012017-10-3104719781ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-10-3104719781ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-10-3104719781ns5:Secured2018-10-3104719781ns5:Secured2017-10-3104719781ns10:OrdinaryShareClass12018-10-3104719781ns5:RetainedEarningsAccumulatedLosses2017-10-3104719781ns5:RetainedEarningsAccumulatedLosses2017-11-012018-10-31


REGISTERED NUMBER: 04719781 (England and Wales)







Unaudited Financial Statements

for the Year Ended 31 October 2018

for

Dylex Limited

Dylex Limited (Registered number: 04719781)






Contents of the Financial Statements
for the Year Ended 31 October 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Dylex Limited

Company Information
for the Year Ended 31 October 2018







DIRECTORS: W R Ralls
N L Ralls
G C Hailstones





SECRETARY: W R Ralls





REGISTERED OFFICE: Ralls House Unit 3
Parklands Business Park
Forest Road
Denmead
Hampshire
PO7 6XP





REGISTERED NUMBER: 04719781 (England and Wales)





ACCOUNTANTS: Geoffrey N Barnes
Chartered Accountants
12 Fratton Road
Portsmouth
Hampshire
PO1 5BX

Dylex Limited (Registered number: 04719781)

Statement of Financial Position
31 October 2018

2018 2017
Notes £    £   
FIXED ASSETS
Property, plant and equipment 4 599,785 601,733
Investments 5 502 502
600,287 602,235

CURRENT ASSETS
Inventories 6 688,946 851,502
Debtors 7 302,662 113,562
Cash at bank 110,953 102,858
1,102,561 1,067,922
CREDITORS
Amounts falling due within one year 8 (35,249 ) (113,869 )
NET CURRENT ASSETS 1,067,312 954,053
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,667,599

1,556,288

CREDITORS
Amounts falling due after more than one
year

9

(482,518

)

(768,493

)
NET ASSETS 1,185,081 787,795

CAPITAL AND RESERVES
Called up share capital 12 15 15
Retained earnings 13 1,185,066 787,780
SHAREHOLDERS' FUNDS 1,185,081 787,795

Dylex Limited (Registered number: 04719781)

Statement of Financial Position - continued
31 October 2018


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 16 April 2019 and were signed on its behalf by:




W R Ralls - Director



G C Hailstones - Director


Dylex Limited (Registered number: 04719781)

Notes to the Financial Statements
for the Year Ended 31 October 2018

1. STATUTORY INFORMATION

Dylex Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Investments in associates
Investments in associate undertakings are recognised at cost.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing inventories to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.


Dylex Limited (Registered number: 04719781)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2017 - 4 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Freehold Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 November 2017
and 31 October 2018 589,188 107,734 6,600 900 704,422
DEPRECIATION
At 1 November 2017 - 95,851 5,939 899 102,689
Charge for year - 1,783 165 - 1,948
At 31 October 2018 - 97,634 6,104 899 104,637
NET BOOK VALUE
At 31 October 2018 589,188 10,100 496 1 599,785
At 31 October 2017 589,188 11,883 661 1 601,733

Dylex Limited (Registered number: 04719781)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

5. FIXED ASSET INVESTMENTS
Interest
in
associate
£   
COST
At 1 November 2017
and 31 October 2018 502
NET BOOK VALUE
At 31 October 2018 502
At 31 October 2017 502

The company's investments at the Statement of Financial Position date in the share capital of companies include
the following:

Subsidiaries

Vista Blue Limited
Registered office:
Nature of business: Property development
%
Class of shares: holding
Ordinary 100.00
2018 2017
£    £   
Aggregate capital and reserves (3,296 ) (3,296 )

Ralls Holdings Limited
Registered office:
Nature of business: Management company
%
Class of shares: holding
Ordinary 100.00
2018 2017
£    £   
Aggregate capital and reserves (848 ) (848 )

Dylex Limited (Registered number: 04719781)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

5. FIXED ASSET INVESTMENTS - continued

Fareham Football Club Limited
Registered office:
Nature of business: Promoting a football club
%
Class of shares: holding
Ordinary 85.00
2018 2017
£    £   
Aggregate capital and reserves (457,510 ) (334,473 )
Loss for the year (123,038 ) (38,502 )

Associated companies

Comserv (UK) Limited
Registered office:
Nature of business: Building contractors
%
Class of shares: holding

Multi Trade Supplies Limited
Registered office:
Nature of business: Wholesale builder merchant
%
Class of shares: holding

Multi Serv (Group) Limited
Registered office:
Nature of business: Holding Company
%
Class of shares: holding
Ordinary 50.00
31.12.17 31.12.16
£    £   
Aggregate capital and reserves 2,640,805 2,377,643
Profit for the year 699,216 777,513

In October 2013 the shares in Comserv (UK) Limited and Multi Trade Supplies Limited were exchanged for
shares in Multi Serv (Group) Limited. Dylex Limited now owns 50% of the holding company which is 100%
owner of Comserv (UK) Limited and Multi Trade Supplies Limited.

6. INVENTORIES
2018 2017
£    £   
Work-in-progress 688,946 851,502

Dylex Limited (Registered number: 04719781)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 1,153 65,695
Directors' current accounts 258,349 -
VAT 42,551 45,706
Prepayments and accrued income 609 2,161
302,662 113,562

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 9,125 70,291
Tax 15,956 12,174
Social security and other taxes 68 -
Other creditors - 16,089
Rent deposit 3,750 3,750
Directors' current accounts - 452
Accruals and deferred income 6,350 11,113
35,249 113,869

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans (see note 10) 482,518 768,493

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 482,518 768,493

10. LOANS

An analysis of the maturity of loans is given below:

2018 2017
£    £   
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 482,518 768,493

Dylex Limited (Registered number: 04719781)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

11. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank loans 482,518 768,493

Bank loans are secured by legal charge on freehold property and work in progress.

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
15 Ordinary 1 15 15

13. RESERVES
Retained
earnings
£   

At 1 November 2017 787,780
Profit for the year 535,886
Dividends (138,600 )
At 31 October 2018 1,185,066

14. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Amounts owed by the director's at the year end were repaid to the company 6th April 2019.

15. RELATED PARTY DISCLOSURES

Other income includes £126,350 (2017 £176,350) by way of management charges from Comserv (UK) Limited,
an associated company.

16. ULTIMATE CONTROLLING PARTY

The company has no ultimate controlling party.