McGrath Davies Property Services Limited - Accounts to registrar (filleted) - small 18.2

McGrath Davies Property Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 07671439 Board of Directors 1.10.17 30.9.18 30.9.18 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure076714392017-09-30076714392018-09-30076714392017-10-012018-09-30076714392016-09-30076714392016-10-012017-09-30076714392017-09-3007671439ns15:EnglandWales2017-10-012018-09-3007671439ns14:PoundSterling2017-10-012018-09-3007671439ns10:Director12017-10-012018-09-3007671439ns10:PrivateLimitedCompanyLtd2017-10-012018-09-3007671439ns10:SmallEntities2017-10-012018-09-3007671439ns10:AuditExempt-NoAccountantsReport2017-10-012018-09-3007671439ns10:SmallCompaniesRegimeForDirectorsReport2017-10-012018-09-3007671439ns10:SmallCompaniesRegimeForAccounts2017-10-012018-09-3007671439ns10:FullAccounts2017-10-012018-09-300767143912017-10-012018-09-3007671439ns10:OrdinaryShareClass12017-10-012018-09-3007671439ns10:Director22017-10-012018-09-3007671439ns10:RegisteredOffice2017-10-012018-09-3007671439ns5:CurrentFinancialInstruments2018-09-3007671439ns5:CurrentFinancialInstruments2017-09-3007671439ns5:Non-currentFinancialInstruments2018-09-3007671439ns5:Non-currentFinancialInstruments2017-09-3007671439ns5:ShareCapital2018-09-3007671439ns5:ShareCapital2017-09-3007671439ns5:RetainedEarningsAccumulatedLosses2018-09-3007671439ns5:RetainedEarningsAccumulatedLosses2017-09-3007671439ns5:NetGoodwill2017-10-012018-09-3007671439ns5:LongLeaseholdAssetsns5:LandBuildings2017-10-012018-09-3007671439ns5:FurnitureFittings2017-10-012018-09-3007671439ns5:NetGoodwill2017-09-3007671439ns5:NetGoodwill2018-09-3007671439ns5:NetGoodwill2017-09-3007671439ns5:LongLeaseholdAssetsns5:LandBuildings2017-09-3007671439ns5:FurnitureFittings2017-09-3007671439ns5:LongLeaseholdAssetsns5:LandBuildings2018-09-3007671439ns5:FurnitureFittings2018-09-3007671439ns5:LongLeaseholdAssetsns5:LandBuildings2017-09-3007671439ns5:FurnitureFittings2017-09-3007671439ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-09-3007671439ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-09-3007671439ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-09-3007671439ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-09-3007671439ns5:WithinOneYear2018-09-3007671439ns5:WithinOneYear2017-09-3007671439ns5:BetweenOneFiveYears2018-09-3007671439ns5:BetweenOneFiveYears2017-09-3007671439ns5:MoreThanFiveYears2018-09-3007671439ns5:MoreThanFiveYears2017-09-3007671439ns5:AllPeriods2018-09-3007671439ns5:AllPeriods2017-09-3007671439ns5:Secured2018-09-3007671439ns5:Secured2017-09-3007671439ns10:OrdinaryShareClass12018-09-30


REGISTERED NUMBER: 07671439 (England and Wales)









Unaudited Financial Statements

for the Year Ended 30 September 2018

for

MCGRATH DAVIES PROPERTY SERVICES LIMITED

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Contents of the Financial Statements
FOR THE YEAR ENDED 30 SEPTEMBER 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MCGRATH DAVIES PROPERTY SERVICES LIMITED

Company Information
FOR THE YEAR ENDED 30 SEPTEMBER 2018







DIRECTORS: P Davies
K McGrath





REGISTERED OFFICE: Bath House
6 - 8 Bath Street
Redcliffe
Bristol
BS1 6HL





REGISTERED NUMBER: 07671439 (England and Wales)





ACCOUNTANTS: Haines Watts
Bath House
6-8 Bath Street
Bristol
BS1 6HL

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Balance Sheet
30 SEPTEMBER 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 400,000 450,000
Tangible assets 5 162,492 174,258
562,492 624,258

CURRENT ASSETS
Stocks 30,774 29,540
Debtors 6 - 27,500
Cash in hand 114,875 101,366
145,649 158,406
CREDITORS
Amounts falling due within one year 7 214,859 167,011
NET CURRENT LIABILITIES (69,210 ) (8,605 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

493,282

615,653

CREDITORS
Amounts falling due after more than one
year

8

(227,615

)

(242,767

)

PROVISIONS FOR LIABILITIES (9,055 ) (11,212 )
NET ASSETS 256,612 361,674

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 256,512 361,574
SHAREHOLDERS' FUNDS 256,612 361,674

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Balance Sheet - continued
30 SEPTEMBER 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved and authorised for issue by the Board of Directors on 20 June 2019 and were
signed on its behalf by:





P Davies - Director


MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Notes to the Financial Statements
FOR THE YEAR ENDED 30 SEPTEMBER 2018


1. COMPANY INFORMATION

McGrath Davies Property Services Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small
Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and
Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary
amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting
policies adopted are set out below.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company
has adequate resources to continue in operational existence for the foreseeable future. Thus the directors
continue to adopt the going concern basis of accounting in preparing the financial statements.

Turnover
Sales represents the total value of bar and food sales during the year, excluding value added tax.

Goodwill
Goodwill is initially measured at cost. After the initial recognition, goodwill is measured at cost less any
accumulated amortisation and any accumulated impairment loss.

Goodwill is being amortised over 10 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 25% reducing balance / 10% straight line
Fixtures and fittings - 10% on reducing balance

Stocks
Stocks are stated at the lower of cost and net realisable value. Cost comprises direct materials and where
applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their
present location and condition.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred
in marketing, selling and distribution.

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2018


2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid
investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown
within borrowings in current liabilities.

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12
'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are
recognised when the company becomes party to the contractual provisions of the instrument. Financial assets
and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally
enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise
the asset and settle the liability simultaneously.

Basic financial assets, which include trade and other debtors, amounts due from group undertakings and cash
and bank balances, are initially measured at transaction price including transaction costs and are subsequently
carried at amortised cost. Financial assets are derecognised only when the contractual rights to the cash flows
from the asset expire or are settled, or when the company transfers the financial asset and substantially all the
risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are
retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an
unrelated third party.

Basic financial liabilities, including trade and other creditors and amounts due to group undertakings are
initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the
debt instrument is measured at the present value of the future payments discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Financial
liabilities are derecognised when, and only when, the company's contractual obligations are discharged,
cancelled, or they expire.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2018


2. ACCOUNTING POLICIES - continued

Leasing commitments
Rentals payable under operating leases, including any lease incentives received, are charged to income on a
straight line basis over the term of the relevant lease except where another more systematic basis is more
representative of the time pattern in which economic benefits from the lease asset are consumed.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 31 (2017 - 29 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 October 2017
and 30 September 2018 500,000
AMORTISATION
At 1 October 2017 50,000
Charge for year 50,000
At 30 September 2018 100,000
NET BOOK VALUE
At 30 September 2018 400,000
At 30 September 2017 450,000

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2018


5. TANGIBLE FIXED ASSETS
Fixtures
Long and
leasehold fittings Totals
£    £    £   
COST
At 1 October 2017
and 30 September 2018 136,170 93,412 229,582
DEPRECIATION
At 1 October 2017 24,103 31,221 55,324
Charge for year 5,447 6,319 11,766
At 30 September 2018 29,550 37,540 67,090
NET BOOK VALUE
At 30 September 2018 106,620 55,872 162,492
At 30 September 2017 112,067 62,191 174,258

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Other debtors - 27,500

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 15,902 15,491
Trade creditors 55,132 55,269
Tax 61,910 61,202
Social security and other taxes 34,724 27,755
Directors' current accounts 41,321 1,424
Accruals and deferred income 5,870 5,870
214,859 167,011

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans - 2-5 years 68,161 65,564
Bank loans more 5 yr by instal 159,454 177,203
227,615 242,767

MCGRATH DAVIES PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 07671439)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2018


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2018 2017
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 159,454 177,203

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2018 2017
£    £   
Within one year 126,000 126,000
Between one and five years 504,000 504,000
In more than five years 1,638,000 1,764,000
2,268,000 2,394,000

10. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank loans 243,517 258,258

Barclays Bank plc have a fixed and floating rate charge over the company's assets.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
100 Ordinary £1 100 100