Cambridge Associates in Management Limited - Period Ending 2018-09-30

Cambridge Associates in Management Limited - Period Ending 2018-09-30


Cambridge Associates in Management Limited 01741285 false 2017-10-01 2018-09-30 2018-09-30 The principal activity of the company is Nursery school services Digita Accounts Production Advanced 6.24.8820.0 Software true 01741285 2017-10-01 2018-09-30 01741285 2018-09-30 01741285 bus:OrdinaryShareClass1 2018-09-30 01741285 core:RetainedEarningsAccumulatedLosses 2018-09-30 01741285 core:ShareCapital 2018-09-30 01741285 core:CurrentFinancialInstruments 2018-09-30 01741285 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 01741285 core:Goodwill 2018-09-30 01741285 core:FurnitureFittingsToolsEquipment 2018-09-30 01741285 core:LandBuildings 2018-09-30 01741285 bus:SmallEntities 2017-10-01 2018-09-30 01741285 bus:AuditExemptWithAccountantsReport 2017-10-01 2018-09-30 01741285 bus:FullAccounts 2017-10-01 2018-09-30 01741285 bus:SmallCompaniesRegimeForAccounts 2017-10-01 2018-09-30 01741285 bus:RegisteredOffice 2017-10-01 2018-09-30 01741285 bus:Director2 2017-10-01 2018-09-30 01741285 bus:Director3 2017-10-01 2018-09-30 01741285 bus:Director4 2017-10-01 2018-09-30 01741285 bus:OrdinaryShareClass1 2017-10-01 2018-09-30 01741285 bus:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 01741285 core:Goodwill 2017-10-01 2018-09-30 01741285 core:Buildings 2017-10-01 2018-09-30 01741285 core:FurnitureFittingsToolsEquipment 2017-10-01 2018-09-30 01741285 core:LandBuildings 2017-10-01 2018-09-30 01741285 countries:AllCountries 2017-10-01 2018-09-30 01741285 2017-09-30 01741285 core:Goodwill 2017-09-30 01741285 core:FurnitureFittingsToolsEquipment 2017-09-30 01741285 core:LandBuildings 2017-09-30 01741285 2016-10-01 2017-09-30 01741285 2017-09-30 01741285 bus:OrdinaryShareClass1 2017-09-30 01741285 core:RetainedEarningsAccumulatedLosses 2017-09-30 01741285 core:ShareCapital 2017-09-30 01741285 core:CurrentFinancialInstruments 2017-09-30 01741285 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 01741285 core:Goodwill 2017-09-30 01741285 core:FurnitureFittingsToolsEquipment 2017-09-30 01741285 core:LandBuildings 2017-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01741285

Cambridge Associates in Management Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2018

image-name

ProEdge Associates Limited
Unit 1H Grovemere House
Lancaster Way Business Park
Ely
Cambridgeshire
CB6 3NW

 

Cambridge Associates in Management Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Cambridge Associates in Management Limited

Company Information

Directors

Mr GW Brash-Hall

Mrs AM Brash-Hall

Ms E M Aldous

Registered office

Long Meadow
New Road
Mepal
Ely
Cambridgeshire
CB6 2AP

Accountants

ProEdge Associates Limited
Unit 1H Grovemere House
Lancaster Way Business Park
Ely
Cambridgeshire
CB6 3NW

 

Cambridge Associates in Management Limited

(Registration number: 01741285)
Balance Sheet as at 30 September 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

105,999

105,999

Tangible assets

5

105,908

124,495

 

211,907

230,494

Current assets

 

Debtors

6

134,733

35,100

Cash at bank and in hand

 

197,772

250,896

 

332,505

285,996

Creditors: Amounts falling due within one year

7

(138,769)

(114,546)

Net current assets

 

193,736

171,450

Net assets

 

405,643

401,944

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

405,543

401,844

Total equity

 

405,643

401,944

For the financial year ending 30 September 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 March 2019 and signed on its behalf by:
 

.........................................

Mr GW Brash-Hall
Director

 

Cambridge Associates in Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Long Meadow
New Road
Mepal
Ely
Cambridgeshire
CB6 2AP
United Kingdom

The principal place of business is:
67A Milton Road
Cambridge
Cambridgeshire
CB4 1XA

These financial statements were authorised for issue by the Board on 21 March 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cambridge Associates in Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

3 year life

Property improvements

10 year life

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

No amortisation

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Cambridge Associates in Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 30 (2017 - 29).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2017

105,999

105,999

At 30 September 2018

105,999

105,999

Amortisation

Carrying amount

At 30 September 2018

105,999

105,999

At 30 September 2017

105,999

105,999

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Cambridge Associates in Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2017

189,897

31,754

221,651

Additions

-

2,411

2,411

At 30 September 2018

189,897

34,165

224,062

Depreciation

At 1 October 2017

69,170

27,986

97,156

Charge for the year

18,310

2,688

20,998

At 30 September 2018

87,480

30,674

118,154

Carrying amount

At 30 September 2018

102,417

3,491

105,908

At 30 September 2017

120,727

3,768

124,495

Included within the net book value of land and buildings above is £102,417 (2017 - £120,727) in respect of long leasehold land and buildings.
 

6

Debtors

2018
£

2017
£

Trade debtors

26,575

8,970

Prepayments

1,318

1,070

Other debtors

106,840

25,060

134,733

35,100

 

Cambridge Associates in Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

7

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

16,865

9,785

Taxation and social security

13,045

11,947

Accruals and deferred income

28,047

23,529

Other creditors

80,812

69,285

138,769

114,546

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100