KILBY_ESTATES_LIMITED - Accounts


Company Registration No. 07392116 (England and Wales)
KILBY ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018
PAGES FOR FILING WITH REGISTRAR
KILBY ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
KILBY ESTATES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2018
30 September 2018
- 1 -
2018
2017
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
2
721,618
725,374
Current assets
Debtors
3
1,566
2,358
Cash at bank and in hand
3,139
5,865
4,705
8,223
Creditors: amounts falling due within one year
4
(30,979)
(43,659)
Net current liabilities
(26,274)
(35,436)
Total assets less current liabilities
695,344
689,938
Creditors: amounts falling due after more than one year
5
(547,557)
(555,751)
Provisions for liabilities
(127)
(235)
Net assets
147,660
133,952
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
147,560
133,852
Total equity
147,660
133,952

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KILBY ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2018
30 September 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 June 2019 and are signed on its behalf by:
2019-06-13
Mr I R M B Jones
Director
Company Registration No. 07392116
KILBY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018
- 3 -
1
Accounting policies
Company information

Kilby Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is 45 Main Street, Kilby, Leicestershire, LE18 3TD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
0.5% per annum on buildings cost
Leasehold land and buildings
straight line basis over the life of the lease
Fixtures and fittings
20% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

KILBY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

KILBY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

KILBY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
- 6 -
2
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 October 2017 and 30 September 2018
571,353
169,232
5,391
745,976
Depreciation and impairment
At 1 October 2017
9,680
6,769
4,151
20,600
Depreciation charged in the year
1,834
1,354
570
3,758
At 30 September 2018
11,514
8,123
4,721
24,358
Carrying amount
At 30 September 2018
559,839
161,109
670
721,618
At 30 September 2017
561,672
162,463
1,239
725,374

All properties are held for use in operating leases. Included in land and buildings freehold is non-depreciable land in the sum of £204,500 (2017 - £204,500).

3
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
462
843
Other debtors
1,104
1,515
1,566
2,358
4
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
634
3,012
Corporation tax
4,143
13,741
Other creditors
26,202
26,906
30,979
43,659
KILBY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
- 7 -
5
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
7,634
7,634
Other creditors
539,923
548,117
547,557
555,751
6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
7
Prior period adjustment
Reconciliation of changes in equity
1 October
30 September
2016
2017
Notes
£
£
Equity as previously reported
74,485
125,750
Adjustments to prior year
Reduction in depreciation
see below
6,909
8,202
Equity as adjusted
81,394
133,952
Reconciliation of changes in profit for the previous financial period
2017
Notes
£
Profit as previously reported
51,265
Adjustments to prior year
Reduction in depreciation
see below
1,293
Profit as adjusted
52,558
KILBY ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
7
Prior period adjustment
(Continued)
- 8 -
Notes to reconciliation
Reduction in depreciation

Following a review of the treatment of fixed assets in the financial statements, it was noted by the directors that a number of freehold properties held by the company had been incorrectly classified as long leasehold. The original cost of such assets has now been transferred within tangible fixed assets and the difference in the sum of buildings depreciation and lease amortisation has been provided as a prior year adjustment. The resulting changes have increased the net book value of fixed assets and company reserves at 30th September 2017 by £8,202 (2016 - £6,909).

2018-09-302017-10-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity14 June 2019Mr I R M B JonesA Jones073921162017-10-012018-09-30073921162018-09-30073921162017-09-3007392116core:LandBuildingscore:OwnedOrFreeholdAssets2018-09-3007392116core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-09-3007392116core:FurnitureFittings2018-09-3007392116core:LandBuildingscore:OwnedOrFreeholdAssets2017-09-3007392116core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-09-3007392116core:FurnitureFittings2017-09-3007392116core:CurrentFinancialInstruments2018-09-3007392116core:CurrentFinancialInstruments2017-09-3007392116core:Non-currentFinancialInstruments2018-09-3007392116core:Non-currentFinancialInstruments2017-09-3007392116core:ShareCapital2018-09-3007392116core:ShareCapital2017-09-3007392116core:RetainedEarningsAccumulatedLosses2018-09-3007392116core:RetainedEarningsAccumulatedLosses2017-09-3007392116bus:Director12017-10-012018-09-3007392116core:LandBuildingscore:OwnedOrFreeholdAssets2017-10-012018-09-3007392116core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-10-012018-09-3007392116core:FurnitureFittings2017-10-012018-09-3007392116core:LandBuildingscore:OwnedOrFreeholdAssets2017-09-3007392116core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-09-3007392116core:FurnitureFittings2017-09-30073921162017-09-3007392116bus:PrivateLimitedCompanyLtd2017-10-012018-09-3007392116bus:FRS1022017-10-012018-09-3007392116bus:AuditExemptWithAccountantsReport2017-10-012018-09-3007392116bus:SmallCompaniesRegimeForAccounts2017-10-012018-09-3007392116bus:Director22017-10-012018-09-3007392116bus:FullAccounts2017-10-012018-09-30xbrli:purexbrli:sharesiso4217:GBP