NIAGRO_LIMITED - Accounts


Company Registration No. NI060917 (Northern Ireland)
NIAGRO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018
PAGES FOR FILING WITH REGISTRAR
NIAGRO LIMITED
COMPANY INFORMATION
Directors
Mr C Coffey
Mr K Donohoe
Secretary
Mr Kieran Donohoe
Company number
NI060917
Registered office
23 Seagoe Industrial Estate
Portadown
Co. Armagh
BT63 5QD
Accountants
Stanley Woods & Co.
Alexander House
49 / 51 Church Street
Newtownards
Co Down
BT23 4AN
NIAGRO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
NIAGRO LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2018
30 September 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investments
2
5,500,000
587,755
Current assets
Debtors
3
2,621,175
698,497
Cash at bank and in hand
101,046
7,968
2,722,221
706,465
Creditors: amounts falling due within one year
4
(149,979)
(45,920)
Net current assets
2,572,242
660,545
Total assets less current liabilities
8,072,242
1,248,300
Creditors: amounts falling due after more than one year
5
(1,036,067)
-
Net assets
7,036,175
1,248,300
Capital and reserves
Called up share capital
6
100
100
Revaluation reserve
7
4,912,245
-
Profit and loss reserves
2,123,830
1,248,200
Total equity
7,036,175
1,248,300

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NIAGRO LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2018
30 September 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 8 February 2019 and are signed on its behalf by:
Mr C Coffey
Mr K Donohoe
Director
Director
Company Registration No. NI060917
NIAGRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018
- 3 -
1
Accounting policies
Company information

NiAgro Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 23 Seagoe Industrial Estate, Portadown, Co. Armagh, BT63 5QD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Dividend income from investments is recognised when the company's right to receive payment has been established.

1.3
Fixed asset investments

In accordance with FRS102, Section9.26(b), iinterests in subsidiaries, associates and jointly controlled entities are measured at fair value with changes in fair value recognised in other comprehensive income.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.4
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

NIAGRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NIAGRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Fixed asset investments
2018
2017
£
£
Investments
5,500,000
587,755
Fixed asset investments revalued

The investment in Clarendon Agricare Limited has been revalued to the fair value of that company in the opinion of the directors.

 

The original cost of this investment was £587,755.

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 October 2017
587,755
Valuation changes
4,912,245
At 30 September 2018
5,500,000
Carrying amount
At 30 September 2018
5,500,000
At 30 September 2017
587,755

The investment in Clarendon Agricare Limited has been restated to properly reflect the value of that business.

NIAGRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
- 6 -
3
Debtors
2018
2017
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
121,710
130,913
Other debtors
2,499,465
567,584
2,621,175
698,497
4
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
107,689
-
Corporation tax
25,742
29,628
Other taxation and social security
15,286
15,017
Other creditors
1,262
1,275
149,979
45,920
5
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
1,036,067
-
6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
25 Ordinary A Shares of £1 each
25
25
25 Ordinary B Shares of £1 each
25
25
25 Ordinary C Shares of £1 each
25
25
25 Ordinary D Shares of £1 each
25
25
100
100
7
Revaluation reserve
NIAGRO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2018
7
Revaluation reserve
(Continued)
- 7 -
2018
2017
£
£
At the beginning of the year
-
-
Revaluation surplus arising in the year
4,912,245
-
At the end of the year
4,912,245
-
2018-09-302017-10-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity08 February 2019Mr C CoffeyMr K DonohoeMr Kieran DonohoeNI0609172017-10-012018-09-30NI060917bus:Director12017-10-012018-09-30NI060917bus:CompanySecretaryDirector12017-10-012018-09-30NI060917bus:CompanySecretary12017-10-012018-09-30NI060917bus:Director22017-10-012018-09-30NI060917bus:RegisteredOffice2017-10-012018-09-30NI0609172018-09-30NI0609172017-09-30NI060917core:CurrentFinancialInstruments2018-09-30NI060917core:CurrentFinancialInstruments2017-09-30NI060917core:Non-currentFinancialInstruments2018-09-30NI060917core:ShareCapital2018-09-30NI060917core:ShareCapital2017-09-30NI060917core:RevaluationReserve2018-09-30NI060917core:RetainedEarningsAccumulatedLosses2018-09-30NI060917core:RetainedEarningsAccumulatedLosses2017-09-30NI060917core:ShareCapitalOrdinaryShares2018-09-30NI060917core:ShareCapitalOrdinaryShares2017-09-30NI060917bus:PrivateLimitedCompanyLtd2017-10-012018-09-30NI060917bus:FRS1022017-10-012018-09-30NI060917bus:AuditExemptWithAccountantsReport2017-10-012018-09-30NI060917bus:SmallCompaniesRegimeForAccounts2017-10-012018-09-30NI060917bus:FullAccounts2017-10-012018-09-30xbrli:purexbrli:sharesiso4217:GBP