Intopmo Ltd - Period Ending 2018-12-31

Intopmo Ltd - Period Ending 2018-12-31


Intopmo Ltd 10510985 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is IT consultancy. Digita Accounts Production Advanced 6.24.8820.0 Software true 10510985 2018-01-01 2018-12-31 10510985 2018-12-31 10510985 bus:Director1 1 2018-12-31 10510985 core:RetainedEarningsAccumulatedLosses 2018-12-31 10510985 core:ShareCapital 2018-12-31 10510985 core:CurrentFinancialInstruments 2018-12-31 10510985 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 10510985 core:FurnitureFittingsToolsEquipment 2018-12-31 10510985 bus:SmallEntities 2018-01-01 2018-12-31 10510985 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 10510985 bus:FullAccounts 2018-01-01 2018-12-31 10510985 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 10510985 bus:RegisteredOffice 2018-01-01 2018-12-31 10510985 bus:Director1 2018-01-01 2018-12-31 10510985 bus:Director1 1 2018-01-01 2018-12-31 10510985 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 10510985 core:ComputerEquipment 2018-01-01 2018-12-31 10510985 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 10510985 countries:AllCountries 2018-01-01 2018-12-31 10510985 2017-12-31 10510985 core:FurnitureFittingsToolsEquipment 2017-12-31 10510985 2016-12-05 2017-12-31 10510985 2017-12-31 10510985 bus:Director1 1 2017-12-31 10510985 core:RetainedEarningsAccumulatedLosses 2017-12-31 10510985 core:ShareCapital 2017-12-31 10510985 core:CurrentFinancialInstruments 2017-12-31 10510985 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 10510985 core:FurnitureFittingsToolsEquipment 2017-12-31 10510985 bus:Director1 1 2016-12-05 2017-12-31 iso4217:GBP xbrli:pure

Intopmo Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

image-name
 

Intopmo Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Intopmo Ltd

Company Information

Director

Mr Paul Anthony Slater

Registered office

8 Bleasdale Avenue
Aintree
Liverpool
Merseyside
L10 8JD

Accountants

Heriot Hughes Chartered Accountants
Chartered Accountants
42 Crosby Road North
Crosby
Liverpool
Merseyside
L22 4QQ

Registered Number

10510985

 

Intopmo Ltd

(Registration number: 10510985)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

3,293

1,535

Current assets

 

Debtors

5

40,331

12,612

Cash at bank and in hand

 

17,057

28,090

 

57,388

40,702

Creditors: Amounts falling due within one year

6

(39,691)

(24,339)

Net current assets

 

17,697

16,363

Total assets less current liabilities

 

20,990

17,898

Provisions for liabilities

(626)

(295)

Net assets

 

20,364

17,603

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

20,363

17,602

Total equity

 

20,364

17,603

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Intopmo Ltd

(Registration number: 10510985)
Balance Sheet as at 31 December 2018 (continued)

Approved and authorised by the director on 10 June 2019
 

.........................................

Mr Paul Anthony Slater
Director

 

Intopmo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
8 Bleasdale Avenue
Aintree
Liverpool
Merseyside
L10 8JD

These financial statements were authorised for issue by the director on 10 June 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetry amounts in these financial statements are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Intopmo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018 (continued)

2

Accounting policies (continued)

Financial instruments

Classification
The company only enters into basic financial instruments transactions that results in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
 Recognition and measurement
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest rate method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities, including creditors, banks, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially mesured at present value of the future cash flows and subsquently at amortised cost using the effective interest method.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 Impairment
Financial assets, other than those held at fair value through profit and loss, are assesed for indicatiors of impairment at each reporting date.

Financial assets are impaired where there is objective evidance, that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cashflows have been affected. If an asset is impaired, the impairment loss os the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit and loss.

If there is a decrease in the impairment loss arising from an event occuring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carryinh amount would have been, had the impairment not previously been recognised. The reversal impairment is recognised in profit and loss.

 

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Intopmo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer Equipment

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Intopmo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2017 - 1).

 

Intopmo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018 (continued)

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2018

2,047

2,047

Additions

2,856

2,856

At 31 December 2018

4,903

4,903

Depreciation

At 1 January 2018

512

512

Charge for the year

1,098

1,098

At 31 December 2018

1,610

1,610

Carrying amount

At 31 December 2018

3,293

3,293

At 31 December 2017

1,535

1,535

5

Debtors

2018
£

2017
£

Trade debtors

39,720

12,146

Other debtors

611

466

Total current trade and other debtors

40,331

12,612

 

Intopmo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018 (continued)

6

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

7

512

576

Trade creditors

 

14,599

1,069

Amounts owed to directors

9

5,569

1,058

Taxation and social security

 

16,825

11,806

Other creditors

 

2,186

9,830

 

39,691

24,339

7

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

512

576

8

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £5,000.00 (2017 - £10,000.00) per ordinary share

 

5,000

 

10,000

 

Intopmo Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018 (continued)

9

Related party transactions

Transactions with directors

2018

At 1 January 2018
£

Advances to directors
£

Repayments by director
£

At 31 December 2018
£

1,058

(703)

7,216

7,571

         
       

 

2017

Repayments by director
£

At 31 December 2017
£

1,058

1,058