Old Hall Veterinary Centre Limited - Period Ending 2018-11-30

Old Hall Veterinary Centre Limited - Period Ending 2018-11-30


Old Hall Veterinary Centre Limited 06303379 false 2017-12-01 2018-11-30 2018-11-30 The principal activity of the company is the provision of veterinary services Digita Accounts Production Advanced 6.24.8820.0 Software true 06303379 2017-12-01 2018-11-30 06303379 2018-11-30 06303379 core:RetainedEarningsAccumulatedLosses 2018-11-30 06303379 core:ShareCapital 2018-11-30 06303379 core:CurrentFinancialInstruments 2018-11-30 06303379 core:CurrentFinancialInstruments core:WithinOneYear 2018-11-30 06303379 core:Non-currentFinancialInstruments 2018-11-30 06303379 core:Non-currentFinancialInstruments core:AfterOneYear 2018-11-30 06303379 core:Goodwill 2018-11-30 06303379 core:MoreThanFiveYears 1 2018-11-30 06303379 core:FurnitureFittingsToolsEquipment 2018-11-30 06303379 core:LandBuildings 2018-11-30 06303379 core:OtherPropertyPlantEquipment 2018-11-30 06303379 bus:SmallEntities 2017-12-01 2018-11-30 06303379 bus:AuditExemptWithAccountantsReport 2017-12-01 2018-11-30 06303379 bus:FullAccounts 2017-12-01 2018-11-30 06303379 bus:SmallCompaniesRegimeForAccounts 2017-12-01 2018-11-30 06303379 bus:RegisteredOffice 2017-12-01 2018-11-30 06303379 bus:CompanySecretaryDirector1 2017-12-01 2018-11-30 06303379 bus:PrivateLimitedCompanyLtd 2017-12-01 2018-11-30 06303379 bus:Agent1 2017-12-01 2018-11-30 06303379 core:Goodwill 2017-12-01 2018-11-30 06303379 core:FurnitureFittingsToolsEquipment 2017-12-01 2018-11-30 06303379 core:LandBuildings 2017-12-01 2018-11-30 06303379 core:OtherPropertyPlantEquipment 2017-12-01 2018-11-30 06303379 core:PlantMachinery 2017-12-01 2018-11-30 06303379 countries:AllCountries 2017-12-01 2018-11-30 06303379 2017-11-30 06303379 core:Goodwill 2017-11-30 06303379 core:FurnitureFittingsToolsEquipment 2017-11-30 06303379 core:LandBuildings 2017-11-30 06303379 core:OtherPropertyPlantEquipment 2017-11-30 06303379 2016-12-01 2017-11-30 06303379 2017-11-30 06303379 core:RetainedEarningsAccumulatedLosses 2017-11-30 06303379 core:ShareCapital 2017-11-30 06303379 core:CurrentFinancialInstruments 2017-11-30 06303379 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 06303379 core:Non-currentFinancialInstruments 2017-11-30 06303379 core:Non-currentFinancialInstruments core:AfterOneYear 2017-11-30 06303379 core:Goodwill 2017-11-30 06303379 core:MoreThanFiveYears 1 2017-11-30 06303379 core:FurnitureFittingsToolsEquipment 2017-11-30 06303379 core:LandBuildings 2017-11-30 06303379 core:OtherPropertyPlantEquipment 2017-11-30 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 06303379

Old Hall Veterinary Centre Limited

Unaudited Financial Statements

30 November 2018

image-name

 

Old Hall Veterinary Centre Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Financial Statements

4

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Old Hall Veterinary Centre Limited
for the Year Ended 30 November 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Old Hall Veterinary Centre Limited for the year ended 30 November 2018 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/membershandbook.

This report is made solely to the Board of Directors of Old Hall Veterinary Centre Limited, as a body, in accordance with the terms of our engagement letter dated 22 April 2014. Our work has been undertaken solely to prepare for your approval the accounts of Old Hall Veterinary Centre Limited and state those matters that we have agreed to state to the Board of Directors of Old Hall Veterinary Centre Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Old Hall Veterinary Centre Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Old Hall Veterinary Centre Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Old Hall Veterinary Centre Limited. You consider that Old Hall Veterinary Centre Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Old Hall Veterinary Centre Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
Penrith
CA11 7HW

16 April 2019

 

Old Hall Veterinary Centre Limited

(Registration number: 06303379)
Balance Sheet as at 30 November 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

25,608

29,266

Tangible assets

5

187,215

184,005

 

212,823

213,271

Current assets

 

Stocks

23,618

20,912

Debtors

6

19,642

18,226

Cash and cash equivalents

 

27,714

20,711

 

70,974

59,849

Creditors: Amounts falling due within one year

7

(93,741)

(74,422)

Net current liabilities

 

(22,767)

(14,573)

Total assets less current liabilities

 

190,056

198,698

Creditors: Amounts falling due after more than one year

7

(158,508)

(177,114)

Provisions for liabilities

(20,856)

(19,940)

Net assets

 

10,692

1,644

Capital and reserves

 

Allotted, called up and fully paid share capital

2

2

Profit and loss account

10,690

1,642

Total equity

 

10,692

1,644

 

Old Hall Veterinary Centre Limited

(Registration number: 06303379)
Balance Sheet as at 30 November 2018 (continued)

For the financial year ending 30 November 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 16 April 2019
 

.........................................

H J Gould

Company secretary and director

 

Old Hall Veterinary Centre Limited

Notes to the Financial Statements for the Year Ended 30 November 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Cross Croft Industrial Estate
APPLEBY
CA16 6HX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 30 November 2018 and meets its day to day working capital requirements through short term loans provided by the director. On the basis of this support, the director considers it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its director, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

Old Hall Veterinary Centre Limited

Notes to the Financial Statements for the Year Ended 30 November 2018 (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line basis

Plant and equipment

25% reducing balance basis

Furniture, fittings and office equipment

15% reducing balance basis and 33% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Old Hall Veterinary Centre Limited

Notes to the Financial Statements for the Year Ended 30 November 2018 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Old Hall Veterinary Centre Limited

Notes to the Financial Statements for the Year Ended 30 November 2018 (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2017 - 9).

 

Old Hall Veterinary Centre Limited

Notes to the Financial Statements for the Year Ended 30 November 2018 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2017

68,333

68,333

At 30 November 2018

68,333

68,333

Amortisation

At 1 December 2017

39,067

39,067

Amortisation charge

3,658

3,658

At 30 November 2018

42,725

42,725

Carrying amount

At 30 November 2018

25,608

25,608

At 30 November 2017

29,266

29,266

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 December 2017

166,659

41,448

30,033

238,140

Additions

-

12,686

2,936

15,622

Disposals

-

-

(420)

(420)

At 30 November 2018

166,659

54,134

32,549

253,342

Depreciation

At 1 December 2017

9,927

30,698

13,510

54,135

Charge for the year

3,333

4,323

4,728

12,384

Eliminated on disposal

-

-

(392)

(392)

At 30 November 2018

13,260

35,021

17,846

66,127

Carrying amount

At 30 November 2018

153,399

19,113

14,703

187,215

At 30 November 2017

156,732

10,750

16,523

184,005

 

Old Hall Veterinary Centre Limited

Notes to the Financial Statements for the Year Ended 30 November 2018 (continued)

6

Debtors

2018
£

2017
£

Trade debtors

16,353

15,557

Other debtors

3,289

2,669

19,642

18,226

7

Creditors

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

8

47,563

44,260

Trade creditors

 

17,068

11,890

Taxation and social security

 

11,838

8,533

Corporation tax liability

 

6,518

1,203

Other creditors

 

10,754

8,536

 

93,741

74,422

Due after one year

 

Loans and borrowings

8

91,601

108,720

Other creditors

 

66,907

68,394

 

158,508

177,114

2018
£

2017
£

After more than five years by instalments

108,644

130,441

108,644

130,441

 

Old Hall Veterinary Centre Limited

Notes to the Financial Statements for the Year Ended 30 November 2018 (continued)

8

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

7,963

7,476

Finance lease liabilities

8,191

4,591

Other borrowings

31,409

32,193

47,563

44,260

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2018
£

2017
£

Bank borrowings

7,963

7,476

Finance lease liabilities

8,191

4,591

16,154

12,067

Bank borrowings are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

83,141

101,068

Finance lease liabilities

8,460

7,652

91,601

108,720

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2018
£

2017
£

Bank borrowings

83,141

101,068

Finance lease liabilities

8,460

7,652

91,601

108,720

Bank borrowings are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.