CUSTOMATE_SOLUTIONS_LIMIT - Accounts


Company Registration No. 04123143 (England and Wales)
CUSTOMATE SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
CUSTOMATE SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
CUSTOMATE SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
256,249
217,249
Current assets
Stocks
10,810
7,341
Debtors
4
62,062
198,699
Cash at bank and in hand
74
44
72,946
206,084
Creditors: amounts falling due within one year
5
(166,795)
(264,089)
Net current liabilities
(93,849)
(58,005)
Total assets less current liabilities
162,400
159,244
Provisions for liabilities
(10,893)
(7,098)
Net assets
151,507
152,146
Capital and reserves
Called up share capital
6
500
500
Revaluation reserve
-
36,248
Capital redemption reserve
500
500
Profit and loss reserves
150,507
114,898
Total equity
151,507
152,146

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

CUSTOMATE SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 March 2019 and are signed on its behalf by:
Mr T J Parkinson
Director
Company Registration No. 04123143
CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Customate Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Postern Gate Road, Quernmore, Lancaster, LA2 9EF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Property improvements
33% straight line
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
20% reducing balance
Computer equipment
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2017 - 7).

CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 9 -
3
Tangible fixed assets
Freehold land and buildings
Property improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 January 2018
155,130
4,147
14,602
74,578
4,877
53,750
307,084
Additions
184,617
-
-
3,929
1,736
11,000
201,282
Disposals
(145,000)
-
-
-
-
-
(145,000)
At 31 December 2018
194,747
4,147
14,602
78,507
6,613
64,750
363,366
Depreciation and impairment
At 1 January 2018
-
4,147
8,110
60,370
1,179
16,029
89,835
Depreciation charged in the year
-
-
1,298
3,141
2,015
10,828
17,282
At 31 December 2018
-
4,147
9,408
63,511
3,194
26,857
107,117
Carrying amount
At 31 December 2018
194,747
-
5,194
14,996
3,419
37,893
256,249
At 31 December 2017
155,130
-
6,492
14,208
3,698
37,721
217,249
CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
3
Tangible fixed assets
(Continued)
- 10 -

Land and buildings with a carrying amount of £nil (2017: £155,130) included £nil (2017: £145,000) which was revalued by the directors, on the basis of market value. The valuation was based on recent market transactions on arm's length terms for similar properties. The revalued property was disposed of in the year, and all freehold property carried forward is held at cost.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

 

 

2018
2017
£
£
Cost
-
118,882
Accumulated depreciation
-
-
Carrying value
-
118,882
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
57,518
127,886
Gross amounts due from contract customers
-
64,681
Other debtors
3,406
6,132
Prepayments and accrued income
1,138
-
62,062
198,699
CUSTOMATE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 11 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
14,093
106,039
Trade creditors
57,226
100,423
Taxation and social security
61,282
23,281
Other creditors
34,194
34,346
166,795
264,089

The following amounts shown as falling due within one year are secured on the assets of the company.

 

Hire purchase obligations        £6,417 (2017: £4,375)

 

Total secured assets had net book values of £9,602 (2017: £8,805) and depreciation charge for the year of £1,398 (2017: £1,695).

 

The following amounts shown as falling due within one year are secured by way of a specific equitable charge.

 

Bank loans and overdrafts        £14,093 (2017: £106,039)

6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
375 'A' Ordinary shares of £1 each
375
375
125 'B' Ordinary shares of £1 each
125
125
500
500

Each class of share rank pari passu in all respects save that the directors may at any time resolve to declare a dividend on one class of share and not another class.

7
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's Loan Account
-
4,939
27,467
(29,000)
3,406
4,939
27,467
(29,000)
3,406
2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity25 March 2019Mr T J ParkinsonMrs A Parkinson041231432018-01-012018-12-31041231432018-12-31041231432017-12-3104123143core:LandBuildingscore:OwnedOrFreeholdAssets2018-12-3104123143core:PlantMachinery2018-12-3104123143core:FurnitureFittings2018-12-3104123143core:ComputerEquipment2018-12-3104123143core:MotorVehicles2018-12-3104123143core:LandBuildingscore:OwnedOrFreeholdAssets2017-12-3104123143core:PlantMachinery2017-12-3104123143core:FurnitureFittings2017-12-3104123143core:ComputerEquipment2017-12-3104123143core:MotorVehicles2017-12-3104123143core:CurrentFinancialInstruments2018-12-3104123143core:CurrentFinancialInstruments2017-12-3104123143core:ShareCapital2018-12-3104123143core:ShareCapital2017-12-3104123143core:RevaluationReserve2017-12-3104123143core:CapitalRedemptionReserve2018-12-3104123143core:CapitalRedemptionReserve2017-12-3104123143core:RetainedEarningsAccumulatedLosses2018-12-3104123143core:RetainedEarningsAccumulatedLosses2017-12-3104123143core:ShareCapitalOrdinaryShares2018-12-3104123143core:ShareCapitalOrdinaryShares2017-12-3104123143bus:Director12018-01-012018-12-3104123143core:LandBuildingscore:OwnedOrFreeholdAssets2018-01-012018-12-3104123143core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3104123143core:PlantMachinery2018-01-012018-12-3104123143core:FurnitureFittings2018-01-012018-12-3104123143core:ComputerEquipment2018-01-012018-12-3104123143core:MotorVehicles2018-01-012018-12-3104123143core:LandBuildingscore:OwnedOrFreeholdAssets2017-12-3104123143core:LeaseholdImprovements2017-12-3104123143core:PlantMachinery2017-12-3104123143core:FurnitureFittings2017-12-3104123143core:ComputerEquipment2017-12-3104123143core:MotorVehicles2017-12-31041231432017-12-3104123143core:LeaseholdImprovements2018-12-3104123143bus:OrdinaryShareClass22018-01-012018-12-3104123143bus:OrdinaryShareClass32018-01-012018-12-3104123143bus:OrdinaryShareClass22018-12-3104123143bus:OrdinaryShareClass32018-12-3104123143bus:PrivateLimitedCompanyLtd2018-01-012018-12-3104123143bus:FRS1022018-01-012018-12-3104123143bus:AuditExemptWithAccountantsReport2018-01-012018-12-3104123143bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3104123143bus:Director22018-01-012018-12-3104123143bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP