Cadnant Properties Limited - Accounts to registrar (filleted) - small 18.2

Cadnant Properties Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.735 05266843 director 1.1.18 31.12.18 31.12.18 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure052668432017-12-31052668432018-12-31052668432018-01-012018-12-31052668432016-12-31052668432017-01-012017-12-31052668432017-12-3105266843ns15:EnglandWales2018-01-012018-12-3105266843ns14:PoundSterling2018-01-012018-12-3105266843ns10:Director12018-01-012018-12-3105266843ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3105266843ns10:SmallEntities2018-01-012018-12-3105266843ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3105266843ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3105266843ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3105266843ns10:FullAccounts2018-01-012018-12-3105266843ns10:OrdinaryShareClass12018-01-012018-12-3105266843ns10:CompanySecretary12018-01-012018-12-3105266843ns10:RegisteredOffice2018-01-012018-12-3105266843ns5:CurrentFinancialInstruments2018-12-3105266843ns5:CurrentFinancialInstruments2017-12-3105266843ns5:Non-currentFinancialInstruments2018-12-3105266843ns5:Non-currentFinancialInstruments2017-12-3105266843ns5:ShareCapital2018-12-3105266843ns5:ShareCapital2017-12-3105266843ns5:RevaluationReserve2018-12-3105266843ns5:RevaluationReserve2017-12-3105266843ns5:RetainedEarningsAccumulatedLosses2018-12-3105266843ns5:RetainedEarningsAccumulatedLosses2017-12-310526684312018-12-310526684312017-12-3105266843ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3105266843ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3105266843ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-12-3105266843ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-12-3105266843ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-12-3105266843ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-12-3105266843ns5:Non-currentFinancialInstruments2018-01-012018-12-3105266843ns10:OrdinaryShareClass12018-12-31


REGISTERED NUMBER: 05266843 (England and Wales)















CADNANT PROPERTIES LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2018






CADNANT PROPERTIES LIMITED (REGISTERED NUMBER: 05266843)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CADNANT PROPERTIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2018







DIRECTOR: A J Tavernor





SECRETARY: G J Hedgecock





REGISTERED OFFICE: Plas Cadnant
Cadnant Road
Menai Bridge
Anglesey
LL59 5NH





REGISTERED NUMBER: 05266843 (England and Wales)

CADNANT PROPERTIES LIMITED (REGISTERED NUMBER: 05266843)

BALANCE SHEET
31 DECEMBER 2018

2018 2017
Notes £    £   
FIXED ASSETS
Investment properties 4 4,948,116 5,173,116

CURRENT ASSETS
Debtors 5 185,803 88,368
Cash at bank 479,157 394,932
664,960 483,300
CREDITORS
Amounts falling due within one year 6 (394,953 ) (334,646 )
NET CURRENT ASSETS 270,007 148,654
TOTAL ASSETS LESS CURRENT LIABILITIES 5,218,123 5,321,770

CREDITORS
Amounts falling due after more than one
year

7

3,027,168

3,396,151

CAPITAL AND RESERVES
Called up share capital 8 1 1
Revaluation reserve (341,023 ) (380,899 )
Retained earnings 2,531,977 2,306,517
SHAREHOLDERS' FUNDS 2,190,955 1,925,619
5,218,123 5,321,770

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

CADNANT PROPERTIES LIMITED (REGISTERED NUMBER: 05266843)

BALANCE SHEET - continued
31 DECEMBER 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director on 6 June 2019 and were signed by:





A J Tavernor - Director


CADNANT PROPERTIES LIMITED (REGISTERED NUMBER: 05266843)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018


1. STATUTORY INFORMATION

Cadnant Properties Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section
1A "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act
2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling which is the functional currency of the company and
rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below.
These policies have been consistently applied to all years presented unless otherwise stated.

Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT. The policies
adopted for the recognition of turnover are as follows:

Rental income
Rental income from operating leases (net of any incentives given to the lessees) is recognised on a straight-line
basis over the lease term.

Interest receivable
Interest income is recognised using the effective interest method is recognised as the company's right to
receive payment is established.

Investment properties
In the opinion of the director the investment property is included at an amount that accords to its fair value at
the balance sheet date. Revaluation deficits are initially recognised in the profit and loss account before being
transferred to the Revaluation reserve on the balance sheet.

A deferred tax asset has not been provided on the revaluation deficit as it is unlikely that any provision would
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit for the current
or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates
and laws that have been enacted or substantively enacted by the balance sheet date.

Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable with one year are recorded at
transaction price. Any losses arising from impairment are recognised in the profit and loss account in other
administrative expenses.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs.
Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.
If an arrangement constitutes a finance transaction it is measured at present value.

CADNANT PROPERTIES LIMITED (REGISTERED NUMBER: 05266843)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2017 - 1 ) .

4. INVESTMENT PROPERTIES
Total
£   
FAIR VALUE
At 1 January 2018 5,173,116
Disposals (225,000 )
At 31 December 2018 4,948,116
NET BOOK VALUE
At 31 December 2018 4,948,116
At 31 December 2017 5,173,116

The historical cost of the investment property as at 31 December 2018 was £5,289,140 (2017 £5,554,016).


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 66,504 38,916
Other debtors 110,976 46,842
Sundry debtor 3,962 2,610
Prepayments 4,361 -
185,803 88,368

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 206,814 206,133
Tax 37,132 -
VAT 27,539 37,682
Other creditors 18,501 26,976
Accrued expenses 104,967 63,855
394,953 334,646

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Bank loans 2,263,755 2,469,438
Other creditors 763,413 926,713
3,027,168 3,396,151

CADNANT PROPERTIES LIMITED (REGISTERED NUMBER: 05266843)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued

Bank loans totalling £2,470,569 (2017 £2,675,571) are partly secured against the assets of the company and a
charge against assets owned personally by the director.

Bank loans include aggregate amounts of £1,532,187 (2017 £1,709,484) which fall due after five years and
which are repayable by instalments.

Other loans include aggregate amounts of £763,413 (2017 £926,713) which fall due after five years and which
are repayable other than by instalments.

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
1 Ordinary £1 1 1