Voluntary Groups Sutherland - Charities report - 19.1

Voluntary Groups Sutherland - Charities report - 19.1


IRIS Accounts Production v19.1.1.57 Other Company accounts True False Pounds 1.4.18 31.3.19 31.3.19 FY M J Brett Young, DL Mrs C J Ross FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP True True True True False True False True iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1541832018-03-31SC1541832019-03-31SC1541832018-04-012019-03-31SC1541832017-03-31SC1541832017-04-012018-03-31SC1541832018-03-31SC154183ns0:CharitableCompanyLimitedByGuarantee2018-04-012019-03-31SC154183ns15:PoundSterling2018-04-012019-03-31SC154183ns0:Trustee12018-04-012019-03-31SC154183ns11:CompanySecretary12018-04-012019-03-31SC154183ns11:FRS1022018-04-012019-03-31SC154183ns11:IndependentExaminationCharity2018-04-012019-03-31SC154183ns11:LargeMedium-sizedCompaniesRegimeForAccounts2018-04-012019-03-31SC154183ns11:FullAccounts2018-04-012019-03-31SC154183ns11:CharitiesSORP2018-04-012019-03-31SC154183ns16:Scotland2018-04-012019-03-31SC154183ns11:RegisteredOffice2018-04-012019-03-31SC154183ns0:Trustee22018-04-012019-03-31SC154183ns0:Trustee32018-04-012019-03-31SC154183ns0:Trustee42018-04-012019-03-31SC154183ns0:Trustee52018-04-012019-03-31SC154183ns0:Trustee62018-04-012019-03-31SC154183ns0:Trustee72018-04-012019-03-31SC154183ns0:Trustee82018-04-012019-03-31SC154183ns0:Trustee92018-04-012019-03-31SC154183ns0:Trustee102018-04-012019-03-31SC154183ns0:TotalUnrestrictedFunds2018-04-012019-03-31SC154183ns0:TotalRestrictedIncomeFunds2018-04-012019-03-31SC154183ns0:Activity82018-04-012019-03-31SC154183ns0:Activity8ns0:TotalUnrestrictedFunds2018-04-012019-03-31SC154183ns0:TotalRestrictedIncomeFundsns0:Activity82018-04-012019-03-31SC154183ns0:Activity82017-04-012018-03-31SC154183ns0:TotalUnrestrictedFunds2018-03-31SC154183ns0:TotalRestrictedIncomeFunds2018-03-31SC154183ns0:TotalUnrestrictedFunds2019-03-31SC154183ns0:TotalRestrictedIncomeFunds2019-03-31SC154183ns10:WithinOneYearns0:TotalUnrestrictedFunds2019-03-31SC154183ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2019-03-31SC154183ns10:WithinOneYear2019-03-31SC154183ns10:WithinOneYear2018-03-31SC154183ns10:OwnedOrFreeholdAssetsns10:LandBuildings2018-04-012019-03-31SC154183ns10:PlantMachinery2018-04-012019-03-31SC154183ns10:ComputerEquipment2018-04-012019-03-31SC15418322018-04-012019-03-31SC154183ns10:OwnedAssets2018-04-012019-03-31SC154183ns10:OwnedAssets2017-04-012018-03-31SC154183ns0:TotalUnrestrictedFunds2017-04-012018-03-31SC154183ns0:TotalRestrictedIncomeFunds2017-04-012018-03-31SC154183ns0:Activity8ns0:TotalUnrestrictedFunds2017-04-012018-03-31SC154183ns0:TotalRestrictedIncomeFundsns0:Activity82017-04-012018-03-31SC154183ns10:OwnedOrFreeholdAssetsns10:LandBuildings2018-03-31SC154183ns10:PlantMachinery2018-03-31SC154183ns10:ComputerEquipment2018-03-31SC154183ns10:OwnedOrFreeholdAssetsns10:LandBuildings2019-03-31SC154183ns10:PlantMachinery2019-03-31SC154183ns10:ComputerEquipment2019-03-31SC154183ns10:OwnedOrFreeholdAssetsns10:LandBuildings2018-03-31SC154183ns10:PlantMachinery2018-03-31SC154183ns10:ComputerEquipment2018-03-31
REGISTERED COMPANY NUMBER: SC154183 (Scotland)
REGISTERED CHARITY NUMBER: SC001528















Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 March 2019
for
Voluntary Groups Sutherland

Voluntary Groups Sutherland
Contents of the Financial Statements
for the Year Ended 31 March 2019










Page

Chairman's Report 1 to 2

Report of the Trustees 3 to 5

Independent Examiner's Report 6

Statement of Financial Activities 7

Balance Sheet 8 to 9

Notes to the Financial Statements 10 to 16


Voluntary Groups Sutherland
Chairman's Report
for the Year Ended 31 March 2019

In the summer we learned the funding model for delivery of services across Sutherland was to
change. The Highland Third Sector Interface decided to align the contract with the Sutherland
Community Partnership area - the two main changes resulting from that were the reduction of
delivery agents to one organisation and an overall cut in budget by 37%. This change affected both
Voluntary Groups Sutherland and CVS North.

CVS North and ourselves worked together to come up with a practical solution and it was agreed
for us to change our name from Voluntary Groups - East Sutherland to Voluntary Groups
Sutherland (VGS) and change our operational area to cover the whole of Sutherland. We reviewed
our Memorandum and Articles and updated dated them to the Companies Act 2006 model - all
these changes approved by our membership on the 31st January 2019. The task ahead, to cover
the whole area on the reduced budget will be a challenge but one which we are going to work hard
to embrace.

Membership of VGS remains high. These groups reflect the breadth and diversity of voluntary
sector activity in Sutherland, set up to meet local needs.

We provide office accommodation for three voluntary sector organisations: Caithness and
Sutherland Women's Aid (CASWA), Crossroads Caring Scotland, and the RSPB. We continue to
make available the meeting room and hire out digital equipment.

We strive to communicate with the sector made much easier with social media and email.
E-bulletins are sent out on a weekly basis to inform groups of, for example: conferences, events,
training opportunities, changes in legislation, funding opportunities and consultations.

We continue to offer the support and advice on such topics as:- fundraising, constitutions - whether
amending or setting up a new group including SCIOs, OSCR; Governance advice; Advice on social
enterprise and sustainability. Capacity building of the voluntary sector through training and support
is an ongoing function. We continue to assist, inform or signpost as appropriate in order to help the
sector to grow, and to develop good core skills to ensure its robustness and sustainability. Helping
groups keep abreast of new regulations and legislation, such as employment, company law,
charities, health and safety, human rights, equalities and disclosures.

Independent Financial Examinations of accounts for small unincorporated charities for OSCR
compliance continues to be a well-used service. We assist over 45 groups in our area and find
there is an increasing demand for this service. We have recruited an additional volunteer to assist
with this.

We also continue to provide a Disclosures service acting as an Intermediary Body to allow groups
to access disclosure information on prospective employees/volunteers. We are currently
supporting 35 groups to access this information and carried out over 70 checks in the year through
the Protection of Vulnerable Groups Scheme.

VGS attends the Sutherland Community Partnership and some of its sub-groups which brings
together public agencies, third sector organisations and other individuals to work collaboratively
with the people of Sutherland to deliver better outcomes. We co-ordinated on behalf of the
Partnership another Senior Safe and Well Highlander Event - a day packed full of useful
presentations and advice to assist older people stay safe and well at home.

As part of our Volunteer Promotion work we attended various shows/fêtes and games around our
area. We gave presentations to various youth organisations promoting the youth volunteering and
the Saltire Award and held our popular VOSCARS (Volunteer Awards) Evening.


Voluntary Groups Sutherland
Chairman's Report
for the Year Ended 31 March 2019
We continue to act as co-ordinator for The Gordonbush Project which runs a local Apprenticeship
Scheme and Work Placement Scheme. The scheme is currently supporting 13 businesses and
their apprentices and a total of 17 so far. The Gordonbush Project was successful in securing
funding for a Work Placement Project and aims to help break the barriers for businesses
interested in taking on a youngster and support 20 youngsters gain valuable work experience.

Our main source of funding comes from the Scottish Government via the Highland Third Sector
Interface and focus of activity is now linked to outcomes encouraging and supporting:-
- Active Citizenship
- Quality within the Third Sector
- Social Economy
- Community Empowerment and Co-production

We wish to thank the Scottish Government via the HTSI, for continued financial assistance which
has enabled VGS to support third sector activity in Sutherland.


Voluntary Groups Sutherland
Report of the Trustees
for the Year Ended 31 March 2019
The trustees who are also directors of the charity for the purposes of the Companies Act 2006,
present their report with the financial statements of the charity for the year ended 31 March 2019.
The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1
January 2015).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects of the charity are:

To promote any charitable purposes for the benefit of the inhabitants of East and Central
Sutherland, and, in particular, the advancement of education, the furtherance of health, and the
relief of poverty, sickness and distress without distinction of religious, political, or other opinions.

To promote and organise co-operation in the achievement of the above purposes and to that end
bring together in council representatives of the statutory authorities and voluntary organisations
engaged in the furtherance of the above purposes or any of them within East and Central
Sutherland.

To promote voluntary effort.

To take and organise action for the furtherance and improvement of education and skills, transport,
health, employment, arts and crafts, information, social welfare and consumer protection or other
issues which are relevant to the quality of life within the said communities.

The company undertakes grant funded research and development projects from time-to-time.
Each of these activities is restricted as to its income and expenditure, both capital and revenue.

FINANCIAL REVIEW
Reserves policy
The company derives its income mainly from grants towards the running costs of its activities,
augmented by office services and donations.

The Directors have established a policy whereby the unrestricted funds held should be at least 3
months of general expenditure. It is the view of the directors that these reserves are adequate for
the company to continue the current activities in the event of a significant drop in funding.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited
company, limited by guarantee, as defined by the Companies Act 2006.


Voluntary Groups Sutherland
Report of the Trustees
for the Year Ended 31 March 2019
STRUCTURE, GOVERNANCE AND MANAGEMENT
The governing documents of the charity are the Memorandum and Articles of the Association of
the company, which was incorporated on 9th November 1994 as a company limited by guarantee
of £1 per member, and which has no share capital. Permission has been obtained from the
Registrar of Companies to omit the word "limited" from the company's name.

The names of the persons who served as directors during the year and up to the date of this report
are listed above. The Articles of Association require that there should be a maximum of fifteen and
a minimum of five directors, and they are elected from the membership at the annual general
meeting of the company. One third of the directors fall due to retire at the AGM, and, being eligible,
may offer themselves for re-election.

The charity is administered by the board of directors who meet together regularly. Day to day
running of the company is carried out by paid staff. Directors are not remunerated for their work.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
SC154183 (Scotland)

Registered Charity number
SC001528

Registered office
Alba
Main Street
GOLSPIE
Sutherland
KW10 6TG

Trustees
M J Brett Young, DL
W P Faassen-de-heer
R G Gale Vice Chairman - resigned 28.11.18
Mrs C Gibson
D Hannah Vice Chairman - resigned 11.10.18
Ms D J Mackay
C I Ritchie
W J Ross Chairman
Mrs F M E Thomson, DL
Cllr L Munro - appointed 1.4.19

Company Secretary
Mrs C J Ross

Independent examiner
Marcus D. MacIver
CA (ICAS)
Mackay & Co
Chartered Accountants
Main Street
Golspie
Sutherland
KW10 6RH


Voluntary Groups Sutherland
Report of the Trustees
for the Year Ended 31 March 2019
This report has been prepared in accordance with the special provisions of Part 15 of the
Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 21 June 2019 and signed on its behalf by:



Mrs C J Ross - Secretary

Independent Examiner's Report to the Trustees of
Voluntary Groups Sutherland
I report on the accounts for the year ended 31 March 2019 set out on pages seven to sixteen.

Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the
terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts
(Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit
requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my
responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state
whether particular matters have come to my attention.

Basis of the independent examiner's report
My examination was carried out in accordance with Regulation 11 of the Charities Accounts
(Scotland) Regulations 2006 (as amended). An examination includes a review of the accounting
records kept by the charity and a comparison of the accounts presented with those records. It also
includes consideration of any unusual items or disclosures in the accounts, and seeking
explanations from you as trustees concerning any such matters. The procedures undertaken do
not provide all the evidence that would be required in an audit, and consequently I do not express
an audit opinion on the view given by the accounts.

Independent examiner's statement
In the course of my examination, no matter has come to my attention:

(1) which gives me reasonable cause to believe that, in any material respect, the
requirements

- to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and
Regulation 4 of the 2006 Accounts Regulations; and
- to prepare accounts which accord with the accounting records and to comply with
Regulation 8 of the 2006 Accounts Regulations

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper
understanding of the accounts to be reached.









Marcus D. MacIver
CA (ICAS)
Mackay & Co
Chartered Accountants
Main Street
Golspie
Sutherland
KW10 6RH


21 June 2019

Voluntary Groups Sutherland
Statement of Financial Activities
for the Year Ended 31 March 2019
31.3.19 31.3.18

Unrestricted
fund
Restricted
funds
Total
funds
Total
funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 16,994 - 16,994 16,414
Charitable activities 3
General 51,142 14,149 65,291 55,592
Investment income 2 6,075 37 6,112 5,871
Total 74,211 14,186 88,397 77,877

EXPENDITURE ON
Charitable activities
General 60,677 16,088 76,765 72,162
NET INCOME/(EXPENDITURE) 13,534 (1,902 ) 11,632 5,715
RECONCILIATION OF FUNDS

Total funds brought forward 116,150 65,220 181,370 175,655
TOTAL FUNDS CARRIED FORWARD 129,684 63,318 193,002 181,370

Voluntary Groups Sutherland
Balance Sheet
At 31 March 2019
31.3.19 31.3.18

Unrestricted
fund
Restricted
funds
Total
funds
Total
funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 9 1,672 58,155 59,827 62,186

CURRENT ASSETS
Cash at bank and in hand 152,907 5,163 158,070 124,544

CREDITORS
Amounts falling due within one year 10 (750 ) - (750 ) (750 )

NET CURRENT ASSETS 152,157 5,163 157,320 123,794
TOTAL ASSETS LESS CURRENT
LIABILITIES


153,829

63,318

217,147

185,980
ACCRUALS AND DEFERRED INCOME 11 (24,145 ) - (24,145 ) (4,610 )
NET ASSETS 129,684 63,318 193,002 181,370
FUNDS 12
Unrestricted funds 129,684 116,150
Restricted funds:
D A Lovell Trust Fund 5,163 5,126
Property fund 58,155 60,094
63,318 65,220
TOTAL FUNDS 193,002 181,370

Voluntary Groups Sutherland
Balance Sheet - continued
At 31 March 2019
The charitable company is entitled to exemption from audit under
Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the
year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections
386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the
charitable company as at the end of each financial year and of its surplus or deficit for each
financial year in accordance with the requirements of Sections 394 and 395 and which
otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the charitable company.

These financial statements have been prepared in accordance with the special provisions of Part
15 of the Companies Act 2006 relating to charitable small companies.

The financial statements were approved by the Board of Trustees on 21 June 2019 and were signed on its behalf by:




M J Brett Young, DL-Trustee

Voluntary Groups Sutherland
Notes to the Financial Statements
for the Year Ended 31 March 2019
1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under
FRS 102, have been prepared in accordance with the Charities SORP (FRS 102)
'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to
charities preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and
Republic of Ireland' and the Companies Act 2006. The financial statements have been
prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has
entitlement to the funds, it is probable that the income will be received and the amount can
be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation
committing the charity to that expenditure, it is probable that a transfer of economic benefits
will be required in settlement and the amount of the obligation can be measured reliably.
Expenditure is accounted for on an accruals basis and has been classified under headings
that aggregate all cost related to the category. Where costs cannot be directly attributed to
particular headings they have been allocated to activities on a basis consistent with the use
of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its
estimated useful life.

Freehold property - in accordance with the property
Office equipment and fittings - 20% on cost
Computer equipment - 25% on cost

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion
of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the
charity. Restrictions arise when specified by the donor or when funds are raised for
particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the
financial statements.


Voluntary Groups Sutherland
Notes to the Financial Statements - continued
for the Year Ended 31 March 2019
2. INVESTMENT INCOME

31.3.19 31.3.18
£    £   
Rents received 6,010 5,822
Deposit account interest 102 49
6,112 5,871

3. INCOME FROM CHARITABLE ACTIVITIES

31.3.19 31.3.18
Activity £    £   
Grants General 65,291 55,592

Grants received, included in the above, are as follows:
31.3.19 31.3.18
£    £   
Scottish Government 52,582 51,854
Highland Council - East Sutherland Ward Discretionary Budget - 1,000
Gordonbush Windfarm - Apprentice Scheme 5,000 6,008
SSE 3,099 -
VOSCARS 1,220 -
CSMDF 3,390 (3,270 )
65,291 55,592

4. SUPPORT COSTS


Governance
costs
£   
General 1,230

5. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.19 31.3.18
£    £   
Depreciation - owned assets 2,359 2,475


Voluntary Groups Sutherland
Notes to the Financial Statements - continued
for the Year Ended 31 March 2019
6. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2019
nor for the year ended 31 March 2018.

Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2019 nor for the year
ended 31 March 2018.

7. STAFF COSTS
The average monthly number of employees during the year was as follows:

31.3.19 31.3.18
Voluntary Groups Sutherland 4 4

No employees received emoluments in excess of £60,000.

8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES


Unrestricted
fund
Restricted
funds
Total
funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 16,414 - 16,414
Charitable activities
General 51,854 3,738 55,592
Investment income 5,847 24 5,871
Total 74,115 3,762 77,877

EXPENDITURE ON
Charitable activities
General 63,215 8,947 72,162
Total 63,215 8,947 72,162
NET INCOME/(EXPENDITURE) 10,900 (5,185 ) 5,715
Transfers between funds 170 (170 ) -
Net movement in funds 11,070 (5,355 ) 5,715

Voluntary Groups Sutherland
Notes to the Financial Statements - continued
for the Year Ended 31 March 2019
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued

Unrestricted
fund
Restricted
funds
Total
funds
£    £    £   
RECONCILIATION OF FUNDS

Total funds brought forward 105,080 70,575 175,655
TOTAL FUNDS CARRIED FORWARD 116,150 65,220 181,370

9. TANGIBLE FIXED ASSETS



Freehold
property
Office
equipment
and fittings

Computer
equipment


Totals
£    £    £    £   
COST
At 1 April 2018 and 31 March 2019 97,195 12,119 10,913 120,227
DEPRECIATION
At 1 April 2018 36,931 10,800 10,310 58,041
Charge for year 1,944 264 151 2,359
At 31 March 2019 38,875 11,064 10,461 60,400
NET BOOK VALUE
At 31 March 2019 58,320 1,055 452 59,827
At 31 March 2018 60,264 1,319 603 62,186
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.3.19 31.3.18
£    £   
Accrued expenses 750 750

11. ACCRUALS AND DEFERRED INCOME

31.3.19 31.3.18
£    £   
Accruals and deferred income 24,145 4,610


Voluntary Groups Sutherland
Notes to the Financial Statements - continued
for the Year Ended 31 March 2019
12. MOVEMENT IN FUNDS





At 1.4.18
Net
movement
in funds


At 31.3.19
£    £    £   
Unrestricted funds
General fund 116,150 13,534 129,684

Restricted funds
D A Lovell Trust Fund 5,126 37 5,163
Property fund 60,094 (1,939 ) 58,155
65,220 (1,902 ) 63,318

TOTAL FUNDS 181,370 11,632 193,002

Net movement in funds, included in the above are as follows:

Incoming
resources
Resources
expended
Movement
in funds
£    £    £   
Unrestricted funds
General fund 74,211 (60,677 ) 13,534

Restricted funds
Restricted 14,149 (14,149 ) -
D A Lovell Trust Fund 37 - 37
Property fund - (1,939 ) (1,939 )
14,186 (16,088 ) (1,902 )

TOTAL FUNDS 88,397 (76,765 ) 11,632


Voluntary Groups Sutherland
Notes to the Financial Statements - continued
for the Year Ended 31 March 2019
12. MOVEMENT IN FUNDS - continued


Comparatives for movement in funds




At 1.4.17
Net
movement
in funds
Transfers
between
funds


At 31.3.18
£    £    £    £   

Unrestricted Funds
General fund 105,080 10,900 170 116,150

Restricted Funds
Restricted 3,270 (3,270 ) - -
D A Lovell Trust Fund 5,102 24 - 5,126
Property fund 62,203 (1,939 ) (170 ) 60,094
70,575 (5,185 ) (170 ) 65,220

TOTAL FUNDS 175,655 5,715 - 181,370
Comparative net movement in funds, included in the above are as follows:

Incoming
resources
Resources
expended
Movement
in funds
£    £    £   
Unrestricted funds
General fund 74,115 (63,215 ) 10,900

Restricted funds
Restricted 3,738 (7,008 ) (3,270 )
D A Lovell Trust Fund 24 - 24
Property fund - (1,939 ) (1,939 )
3,762 (8,947 ) (5,185 )

TOTAL FUNDS 77,877 (72,162 ) 5,715


Voluntary Groups Sutherland
Notes to the Financial Statements - continued
for the Year Ended 31 March 2019
12. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:





At 1.4.17
Net
movement
in funds
Transfers
between
funds


At 31.3.19
£    £    £    £   
Unrestricted funds
General fund 105,080 24,434 170 129,684

Restricted funds
Restricted 3,270 (3,270 ) - -
D A Lovell Trust Fund 5,102 61 - 5,163
Property fund 62,203 (3,878 ) (170 ) 58,155
70,575 (7,087 ) (170 ) 63,318
TOTAL FUNDS 175,655 17,347 - 193,002


A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming
resources
Resources
expended
Movement
in funds
£    £    £   
Unrestricted funds
General fund 148,326 (123,892 ) 24,434

Restricted funds
Restricted 17,887 (21,157 ) (3,270 )
D A Lovell Trust Fund 61 - 61
Property fund - (3,878 ) (3,878 )
17,948 (25,035 ) (7,087 )
TOTAL FUNDS 166,274 (148,927 ) 17,347
13. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2019.