CLITHEROE_LIGHT_ENGINEERI - Accounts


Company Registration No. 04300370 (England and Wales)
CLITHEROE LIGHT ENGINEERING CO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
CLITHEROE LIGHT ENGINEERING CO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CLITHEROE LIGHT ENGINEERING CO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,006,654
1,074,950
Current assets
Stocks
353,781
273,588
Debtors
5
922,943
708,617
Cash at bank and in hand
891,478
590,465
2,168,202
1,572,670
Creditors: amounts falling due within one year
6
(562,144)
(515,348)
Net current assets
1,606,058
1,057,322
Total assets less current liabilities
2,612,712
2,132,272
Creditors: amounts falling due after more than one year
7
(234,203)
(178,414)
Provisions for liabilities
(88,622)
(98,287)
Net assets
2,289,887
1,855,571
Capital and reserves
Called up share capital
9
97
97
Capital redemption reserve
1
1
Profit and loss reserves
2,289,789
1,855,473
Total equity
2,289,887
1,855,571

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CLITHEROE LIGHT ENGINEERING CO LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 May 2019 and are signed on its behalf by:
H Meloy
Director
Company Registration No. 04300370
CLITHEROE LIGHT ENGINEERING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Clitheroe Light Engineering Co Limited is a private company limited by shares incorporated in England and Wales. The registered office is Crosses Barn Shaw Brow, Whittle-Le-Woods, Chorley, PR6 7HG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
15% straight line
Plant and machinery
10% straight line
Fixtures, fittings & equipment
15% straight line
Computer equipment
33% straight line
Motor vehicles
15% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and net realisable value after making due allowances for slow moving or obsolete items.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CLITHEROE LIGHT ENGINEERING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CLITHEROE LIGHT ENGINEERING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

1.12

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 29 (2017 - 28).

CLITHEROE LIGHT ENGINEERING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2018 and 31 December 2018
200,000
Amortisation and impairment
At 1 January 2018 and 31 December 2018
200,000
Carrying amount
At 31 December 2018
-
At 31 December 2017
-
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2018
66,935
4,829,352
4,896,287
Additions
-
230,776
230,776
At 31 December 2018
66,935
5,060,128
5,127,063
Depreciation
At 1 January 2018
59,610
3,761,727
3,821,337
Depreciation charged in the year
2,242
296,830
299,072
At 31 December 2018
61,852
4,058,557
4,120,409
Carrying amount
At 31 December 2018
5,083
1,001,571
1,006,654
At 31 December 2017
7,325
1,067,625
1,074,950

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2018
2017
£
£
Plant and machinery
635,932
550,399
Depreciation charge for the year in respect of leased assets
114,481
96,318
CLITHEROE LIGHT ENGINEERING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
569,229
659,730
Amounts owed by group undertakings
327,324
23,567
Other debtors
26,390
25,320
922,943
708,617
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
182,355
177,809
Corporation tax
77,922
49,192
Other taxation and social security
144,936
166,209
Other creditors
156,931
122,138
562,144
515,348
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
234,203
178,414

Finance lease liabilities totalling £353,466 (2017 - £276,450), of which £119,263 (2017 - £98,036) are due within one year and included in other creditors, are secured against the tangible fixed assets to which they relate.

8
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities
88,622
98,287
CLITHEROE LIGHT ENGINEERING CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
422 Founder shares of 10p each
42
42
98 Investor shares of 10p each
10
10
450 Participating shares of 10p each
45
45
97
97
10
Financial commitments, guarantees and contingent liabilities

The company has provided a limited guarantee of £300,000 in respect of a bank loan provided to its parent company CLE 2016 Limited. At the balance sheet date there was an outstanding liability of £138,926 (2017 - £211,397) in respect of this loan.

 

In addition the company has also provided a guarantee to its parent company CLE 2016 Limited in respect of a loan payable to Mrs E Wilkinson. At the balance sheet date there was an outstanding liability of £99,318 (2017 - £226,547) in respect of this loan. This guarantee is supported by a floating charge over all the assets of the company.

 

The bank loan and loan to Mrs E Wilkinson were repaid in February 2019.

 

11
Operating lease commitments
Lessee

At the reporting end date the company had annual outstanding property rental commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
66,000
66,000
12
Events after the reporting date

On 8 February 2019 the company became an indirect subsidiary of Pexion Limited, a company registered in England and Wales.

13
Parent company

The company is a wholly owned subsidiary undertaking of CLE 2016 Limited, a company registered in England & Wales.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity10 June 2019H MeloyC K WilkinsonL HolgateN OwenMr D J BrindleMr D J Turner043003702018-01-012018-12-31043003702018-12-31043003702017-12-3104300370core:LandBuildings2018-12-3104300370core:OtherPropertyPlantEquipment2018-12-3104300370core:LandBuildings2017-12-3104300370core:OtherPropertyPlantEquipment2017-12-3104300370core:CurrentFinancialInstruments2018-12-3104300370core:CurrentFinancialInstruments2017-12-3104300370core:Non-currentFinancialInstruments2018-12-3104300370core:Non-currentFinancialInstruments2017-12-3104300370core:ShareCapital2018-12-3104300370core:ShareCapital2017-12-3104300370core:CapitalRedemptionReserve2018-12-3104300370core:CapitalRedemptionReserve2017-12-3104300370core:RetainedEarningsAccumulatedLosses2018-12-3104300370core:RetainedEarningsAccumulatedLosses2017-12-3104300370bus:Director12018-01-012018-12-3104300370core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3104300370core:PlantMachinery2018-01-012018-12-3104300370core:FurnitureFittings2018-01-012018-12-3104300370core:ComputerEquipment2018-01-012018-12-3104300370core:MotorVehicles2018-01-012018-12-3104300370core:NetGoodwill2017-12-3104300370core:LandBuildings2017-12-3104300370core:OtherPropertyPlantEquipment2017-12-31043003702017-12-3104300370core:OtherPropertyPlantEquipment2018-01-012018-12-3104300370core:LandBuildings2018-01-012018-12-3104300370core:PlantMachinery2018-12-3104300370core:PlantMachinery2017-12-3104300370bus:PrivateLimitedCompanyLtd2018-01-012018-12-3104300370bus:FRS1022018-01-012018-12-3104300370bus:AuditExemptWithAccountantsReport2018-01-012018-12-3104300370bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3104300370bus:Director22018-01-012018-12-3104300370bus:Director32018-01-012018-12-3104300370bus:Director42018-01-012018-12-3104300370bus:Director52018-01-012018-12-3104300370bus:Director62018-01-012018-12-3104300370bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP