SCOTSTREAM_LIMITED - Accounts


Company Registration No. SC114977 (Scotland)
SCOTSTREAM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
SCOTSTREAM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SCOTSTREAM LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
17,124
9,164
Current assets
Stocks
54,522
45,946
Debtors
4
74,159
62,580
Cash at bank and in hand
10,036
97,649
138,717
206,175
Creditors: amounts falling due within one year
5
(119,704)
(140,197)
Net current assets
19,013
65,978
Total assets less current liabilities
36,137
75,142
Creditors: amounts falling due after more than one year
6
(29,949)
(24,500)
Provisions for liabilities
7
(2,911)
(1,649)
Net assets
3,277
48,993
Capital and reserves
Called up share capital
8
2,000
2,000
Profit and loss reserves
1,277
46,993
Total equity
3,277
48,993

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SCOTSTREAM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 May 2019 and are signed on its behalf by:
A D Todd
Director
Company Registration No. SC114977
SCOTSTREAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Scotstream Limited is a private company limited by shares incorporated in Scotland. The registered office is Unit 26C, 8-10 Glasgow Road, Kirkintilloch, Glasgow, G66 1SH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover comprises revenue recognised by the company when the work has been carried out in respect of the supply and installation of heating and ventilation systems during the year, exclusive of Value Added Tax and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% straight line
Office equipment
33.3% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and net realisable value.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SCOTSTREAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets are offset when the company has a legally enforceable right to offset current tax assets and the deferred tax assets relate to taxes levied by the same tax authority.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SCOTSTREAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2017 - 7).

3
Tangible fixed assets
Fixtures, fittings & equipment
Office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2018
15,975
7,586
17,249
40,810
Additions
-
-
13,853
13,853
Disposals
-
-
(7,145)
(7,145)
At 31 December 2018
15,975
7,586
23,957
47,518
Depreciation and impairment
At 1 January 2018
15,975
7,586
8,085
31,646
Depreciation charged in the year
-
-
5,177
5,177
Eliminated in respect of disposals
-
-
(6,429)
(6,429)
At 31 December 2018
15,975
7,586
6,833
30,394
Carrying amount
At 31 December 2018
-
-
17,124
17,124
At 31 December 2017
-
-
9,164
9,164
SCOTSTREAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
47,907
43,634
Corporation tax recoverable
404
583
Other debtors
1,617
3,501
Prepayments and accrued income
495
572
50,423
48,290
Deferred tax asset (note 7)
23,736
14,290
74,159
62,580
5
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Obligations under finance leases
6,090
3,375
Trade creditors
88,197
90,886
Corporation tax
404
583
Other taxation and social security
14,240
35,505
Other creditors
7,946
6,208
Accruals and deferred income
2,827
3,640
119,704
140,197
6
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Obligations under finance leases
9,949
4,500
Other borrowings
20,000
20,000
29,949
24,500
SCOTSTREAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2018
2017
2018
2017
Balances:
£
£
£
£
Accelerated capital allowances
2,911
1,649
-
-
Tax losses
-
-
23,736
14,290
2,911
1,649
23,736
14,290
2018
Movements in the year:
£
Liability/(Asset) at 1 January 2018
(12,641)
Credit to profit or loss
(8,184)
Liability/(Asset) at 31 December 2018
(20,825)
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
2,000 Ordinary shares of £1 each
2,000
2,000
2,000
2,000
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
5,940
5,940
SCOTSTREAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
10
Related party transactions
Transactions with related parties

At the year end, a company director, owed the company £1,617 (2017: £2,335). This loan is interest free and has no fixed date for repayment.

11
Ultimate Controlling Party

The controlling party is Mr A D. Todd by reason of his ownership of 72.5% of the issued share capital of the company.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity29 May 2019A D ToddS WilsonSC1149772018-01-012018-12-31SC1149772018-12-31SC1149772017-12-31SC114977core:MotorVehicles2018-12-31SC114977core:MotorVehicles2017-12-31SC114977core:CurrentFinancialInstruments2018-12-31SC114977core:CurrentFinancialInstruments2017-12-31SC114977core:Non-currentFinancialInstruments2018-12-31SC114977core:Non-currentFinancialInstruments2017-12-31SC114977core:ShareCapital2018-12-31SC114977core:ShareCapital2017-12-31SC114977core:RetainedEarningsAccumulatedLosses2018-12-31SC114977core:RetainedEarningsAccumulatedLosses2017-12-31SC114977core:ShareCapitalOrdinaryShares2018-12-31SC114977core:ShareCapitalOrdinaryShares2017-12-31SC114977bus:Director12018-01-012018-12-31SC114977core:FurnitureFittings2018-01-012018-12-31SC114977core:ComputerEquipment2018-01-012018-12-31SC114977core:MotorVehicles2018-01-012018-12-31SC114977core:FurnitureFittings2017-12-31SC114977core:ComputerEquipment2017-12-31SC114977core:MotorVehicles2017-12-31SC1149772017-12-31SC114977core:FurnitureFittings2018-12-31SC114977core:ComputerEquipment2018-12-31SC114977bus:OrdinaryShareClass12018-01-012018-12-31SC114977bus:OrdinaryShareClass12018-12-31SC114977bus:PrivateLimitedCompanyLtd2018-01-012018-12-31SC114977bus:FRS1022018-01-012018-12-31SC114977bus:AuditExemptWithAccountantsReport2018-01-012018-12-31SC114977bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-31SC114977bus:Director22018-01-012018-12-31SC114977bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP