Kiwi Estates Ltd - Accounts to registrar (filleted) - small 18.2

Kiwi Estates Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.735 04607893 director 1.1.18 31.12.18 31.12.18 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure046078932017-12-31046078932018-12-31046078932018-01-012018-12-31046078932016-12-31046078932017-01-012017-12-31046078932017-12-3104607893ns15:EnglandWales2018-01-012018-12-3104607893ns14:PoundSterling2018-01-012018-12-3104607893ns10:Director12018-01-012018-12-3104607893ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3104607893ns10:SmallEntities2018-01-012018-12-3104607893ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3104607893ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3104607893ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3104607893ns10:FullAccounts2018-01-012018-12-3104607893ns10:RegisteredOffice2018-01-012018-12-3104607893ns5:CurrentFinancialInstruments2018-12-3104607893ns5:CurrentFinancialInstruments2017-12-3104607893ns5:Non-currentFinancialInstruments2018-12-3104607893ns5:Non-currentFinancialInstruments2017-12-3104607893ns5:ShareCapital2018-12-3104607893ns5:ShareCapital2017-12-3104607893ns5:RetainedEarningsAccumulatedLosses2018-12-3104607893ns5:RetainedEarningsAccumulatedLosses2017-12-3104607893ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-12-3104607893ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-12-3104607893ns5:DeferredTaxation2017-12-3104607893ns5:DeferredTaxation2018-01-012018-12-3104607893ns5:DeferredTaxation2018-12-31


REGISTERED NUMBER: 04607893 (England and Wales)







UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018

FOR

KIWI ESTATES LTD

KIWI ESTATES LTD (REGISTERED NUMBER: 04607893)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


KIWI ESTATES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2018







DIRECTOR: Mr J J Devereux





REGISTERED OFFICE: Solar House
282 Chase Road
London
N14 6NZ





REGISTERED NUMBER: 04607893 (England and Wales)





ACCOUNTANTS: Freemans Partnership LLP
Chartered Certified Accountants
Solar House
282 Chase Road
London
N14 6NZ

KIWI ESTATES LTD (REGISTERED NUMBER: 04607893)

BALANCE SHEET
31 DECEMBER 2018

31.12.18 31.12.17
Notes £    £    £    £   
FIXED ASSETS
Investment property 3 6,497,277 6,491,277

CURRENT ASSETS
Stocks 4 - 824,170
Debtors 5 996,873 800,842
Cash at bank 166,544 63,239
1,163,417 1,688,251
CREDITORS
Amounts falling due within one year 6 97,059 329,156
NET CURRENT ASSETS 1,066,358 1,359,095
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,563,635

7,850,372

CREDITORS
Amounts falling due after more than one
year

7

(2,859,946

)

(3,312,147

)

PROVISIONS FOR LIABILITIES 8 (238,614 ) (242,673 )
NET ASSETS 4,465,075 4,295,552

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 9 4,464,975 4,295,452
SHAREHOLDERS' FUNDS 4,465,075 4,295,552

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

KIWI ESTATES LTD (REGISTERED NUMBER: 04607893)

BALANCE SHEET - continued
31 DECEMBER 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director on 15 May 2019 and were signed by:





Mr J J Devereux - Director


KIWI ESTATES LTD (REGISTERED NUMBER: 04607893)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018


1. STATUTORY INFORMATION

Kiwi Estates Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents amounts derived from the sale of development properties to customers during the year and is
recognised at the date the risks and rewards of ownership of goods were transferred to the customer.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Stocks - work in progress
Work in progress (WIP) is stated at the lower of cost and net realisable value, being the estimated selling price
less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Costs include
include labour and attributable overheads.

At each reporting date, WIP is assessed for impairment. If an impairment is identified, the carrying amount is
reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in
profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

KIWI ESTATES LTD (REGISTERED NUMBER: 04607893)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


3. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2018 6,491,277
Additions 6,000
At 31 December 2018 6,497,277
NET BOOK VALUE
At 31 December 2018 6,497,277
At 31 December 2017 6,491,277

Fair value at 31 December 2018 is represented by:

£   
Valuation in 2010 701,027
Valuation in 2014 1,701,669
Valuation in 2016 (25,000 )
Valuation in 2017 131,277
Cost 3,988,304
6,497,277

4. STOCKS
31.12.18 31.12.17
£    £   
Work-in-progress - 824,170

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.18 31.12.17
£    £   
Debtors 996,873 800,842

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.18 31.12.17
£    £   
Trade creditors 15,007 15,007
Tax 38,813 38,992
VAT 2,450 2,350
Other creditors 30,589 230,589
Directors' current accounts - 32,018
Accrued expenses 10,200 10,200
97,059 329,156

KIWI ESTATES LTD (REGISTERED NUMBER: 04607893)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.18 31.12.17
£    £   
Amounts owed to ultimate
controlling party 2,780,265 2,790,989
Bank loans - 2-5 years 79,681 521,158
2,859,946 3,312,147

The bank loans are secured by first legal charges on some of the company's properties.

8. PROVISIONS FOR LIABILITIES
31.12.18 31.12.17
£    £   
Deferred tax 238,614 242,673

Deferred
tax
£   
Balance at 1 January 2018 242,673
Credit to Income Statement during year (4,059 )
Balance at 31 December 2018 238,614

9. RESERVES

31.12.1831.12.17
££

Distributable reserves2,194,6162,029,152
Non-distributable reserves2,270,3592,266,300
At 31 December 4,464,9754,295,452

10. RELATED PARTY DISCLOSURES

The Director has also provided a long term interest free loan of £2,780,205 to the company.

11. ULTIMATE CONTROLLING PARTY

The company is controlled by Mr J J Devereux, the managing director, as a result of controlling directly or
indirectly 100 % of the issued ordinary share capital.