Llandudno Building & Workmen's Dwellings - Accounts to registrar (filleted) - small 18.2

Llandudno Building & Workmen's Dwellings - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.735 00022672 Board of Directors 1.1.18 31.12.18 31.12.18 false true false false true false Ordinary 5.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure000226722017-12-31000226722018-12-31000226722018-01-012018-12-31000226722016-12-31000226722017-01-012017-12-31000226722017-12-3100022672ns15:EnglandWales2018-01-012018-12-3100022672ns14:PoundSterling2018-01-012018-12-3100022672ns10:Director12018-01-012018-12-3100022672ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3100022672ns10:SmallEntities2018-01-012018-12-3100022672ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3100022672ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3100022672ns10:FullAccounts2018-01-012018-12-3100022672ns10:OrdinaryShareClass12018-01-012018-12-3100022672ns10:Director22018-01-012018-12-3100022672ns10:Director32018-01-012018-12-3100022672ns10:CompanySecretary12018-01-012018-12-3100022672ns10:RegisteredOffice2018-01-012018-12-3100022672ns5:CurrentFinancialInstruments2018-12-3100022672ns5:CurrentFinancialInstruments2017-12-3100022672ns5:ShareCapital2018-12-3100022672ns5:ShareCapital2017-12-3100022672ns5:RetainedEarningsAccumulatedLosses2018-12-3100022672ns5:RetainedEarningsAccumulatedLosses2017-12-3100022672ns5:LandBuildings2017-12-3100022672ns5:LandBuildings2018-01-012018-12-3100022672ns5:LandBuildings2018-12-3100022672ns5:LandBuildings2017-12-3100022672ns5:CostValuation2017-12-3100022672ns5:DisposalsRepaymentsInvestments2018-12-3100022672ns5:RevaluationsIncreaseDecreaseInInvestments2018-12-3100022672ns5:CostValuation2018-12-3100022672ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3100022672ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3100022672ns5:DeferredTaxation2017-12-3100022672ns5:DeferredTaxation2018-01-012018-12-3100022672ns5:DeferredTaxation2018-12-3100022672ns10:OrdinaryShareClass12018-12-31


REGISTERED NUMBER: 00022672 (England and Wales)


















THE LLANDUDNO BUILDING & WORKMEN'S
DWELLINGS COMPANY LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018






THE LLANDUDNO BUILDING & WORKMEN'S
DWELLINGS COMPANY LIMITED (REGISTERED NUMBER: 00022672)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


THE LLANDUDNO BUILDING & WORKMEN'S
DWELLINGS COMPANY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2018







DIRECTORS: Dr N A D Carey
N J L Roberts Esq
R P Taylor Esq





SECRETARY: G S Hawley Esq





REGISTERED OFFICE: First Floor Suite
23 Trinity Square
LLANDUDNO
North Wales
LL30 2RH





REGISTERED NUMBER: 00022672 (England and Wales)





ACCOUNTANTS: Hawley and Company
Chartered Accountants & Chartered Tax Advisers
First Floor Suite
23 Trinity Square
LLANDUDNO
North Wales
LL30 2RH

THE LLANDUDNO BUILDING & WORKMEN'S
DWELLINGS COMPANY LIMITED (REGISTERED NUMBER: 00022672)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,660,000 1,505,000
Investments 5 139,785 279,882
1,799,785 1,784,882

CURRENT ASSETS
Debtors 6 3,030 16,983
Cash at bank 43,683 22,415
46,713 39,398
CREDITORS
Amounts falling due within one year 7 57,633 39,279
NET CURRENT (LIABILITIES)/ASSETS (10,920 ) 119
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,788,865

1,785,001

PROVISIONS FOR LIABILITIES 8 172,738 182,516
NET ASSETS 1,616,127 1,602,485

CAPITAL AND RESERVES
Called up share capital 9 18,360 18,360
Retained earnings 1,597,767 1,584,125
SHAREHOLDERS' FUNDS 1,616,127 1,602,485

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

THE LLANDUDNO BUILDING & WORKMEN'S
DWELLINGS COMPANY LIMITED (REGISTERED NUMBER: 00022672)

STATEMENT OF FINANCIAL POSITION - continued
31 DECEMBER 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of comprehensive income has not been delivered.

The financial statements were approved by the Board of Directors on 22 March 2019 and were signed on its behalf by:





N J L Roberts Esq - Director


THE LLANDUDNO BUILDING & WORKMEN'S
DWELLINGS COMPANY LIMITED (REGISTERED NUMBER: 00022672)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1. STATUTORY INFORMATION

The Llandudno Building & Workmen's Dwellings Company Limited is a private company, limited by shares ,
registered in England and Wales. The company's registered number and registered office address can be found
on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, where the amount of revenue
can be measured reliably and it is probable that the economic benefits associated with the transaction will flow to
the company. Turnover comprises rents receivable and investment income. The company is not required to be
registered for VAT.

Tangible fixed assets
In accordance with FRS 102, investment properties are revalued annually and the aggregate surplus or deficit is
transferred to the income statement as a fair value adjustment. No depreciation is provided in respect of
investment properties.

The Companies Act 2006 requires all properties to be depreciated. However, this requirement conflicts with the
generally accepted accounting principle set out in FRS 102. The directors consider that, because these properties
are not held for consumption, but for their investment potential, to depreciate them would not give a true and fair
view, and that it is necessary to adopt FRS 102 in order to give a true and fair view.

If this departure from the Act had not been made, the profit for the financial year would have been reduced by
depreciation. However, the amount of depreciation cannot reasonably be quantified because depreciation is only
one of many factors reflected in the annual valuation and the amount which might otherwise have been shown
cannot be separately identified or quantified.

Deferred tax has been accounted for on revaluation surpluses.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the statement of comprehensive
income, except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

THE LLANDUDNO BUILDING & WORKMEN'S
DWELLINGS COMPANY LIMITED (REGISTERED NUMBER: 00022672)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

2. ACCOUNTING POLICIES - continued

Fixed asset investments
Fixed asset investments comprise UK quoted securities which are revalued annually under the alternative
accounting rules for investments, as set out in Statutory Instrument 2008 No 409. These investments are valued
at their mid-market price as determined by the London Stock Exchange.

Deferred tax has been accounted for on revaluation surpluses.

Dividends
In accordance with the provisions of FRS 102, no account is taken for dividends relating to the year, where these
are declared after the balance sheet date.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2017 - 3 ) .

4. TANGIBLE FIXED ASSETS
Land and
buildings
£   
COST OR VALUATION
At 1 January 2018 1,505,000
Additions 141,045
Revaluations 13,955
At 31 December 2018 1,660,000
NET BOOK VALUE
At 31 December 2018 1,660,000
At 31 December 2017 1,505,000

If land and buildings had not been revalued they would have been included at the following historical cost:

20182017
££

Cost790,819649,774

Land and buildings were valued on an open market basis on 31 December 2018 by Geoffrey Butterworth
Chartered Surveyors.


THE LLANDUDNO BUILDING & WORKMEN'S
DWELLINGS COMPANY LIMITED (REGISTERED NUMBER: 00022672)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST OR VALUATION
At 1 January 2018 279,882
Disposals (126,279 )
Revaluations (13,818 )
At 31 December 2018 139,785
NET BOOK VALUE
At 31 December 2018 139,785
At 31 December 2017 279,882


If fixed asset investments had not been revalued they would have been included at the following historical cost:

2018 2017
£ £

Cost 99,818 174,497


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 326 1,036
Other debtors - 421
Prepayments 2,704 15,526
3,030 16,983

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Tax 15,880 4,164
Other creditors 36,843 35,115
Accrued expenses 4,910 -
57,633 39,279

8. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax on revaluations 172,738 182,516

THE LLANDUDNO BUILDING & WORKMEN'S
DWELLINGS COMPANY LIMITED (REGISTERED NUMBER: 00022672)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018

8. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2018 182,516
Credit to Income Statement during year (9,778 )
Balance at 31 December 2018 172,738

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
3,672 Ordinary £5 18,360 18,360