ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-11-302018-11-302019-05-16The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2017-12-01 07834899 2017-12-01 2018-11-30 07834899 2016-12-01 2017-11-30 07834899 2018-11-30 07834899 2017-11-30 07834899 2016-12-01 07834899 c:Director3 2017-12-01 2018-11-30 07834899 d:PlantMachinery 2017-12-01 2018-11-30 07834899 d:PlantMachinery 2018-11-30 07834899 d:PlantMachinery 2017-11-30 07834899 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-12-01 2018-11-30 07834899 d:MotorVehicles 2017-12-01 2018-11-30 07834899 d:MotorVehicles 2018-11-30 07834899 d:MotorVehicles 2017-11-30 07834899 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-12-01 2018-11-30 07834899 d:FurnitureFittings 2017-12-01 2018-11-30 07834899 d:FurnitureFittings 2018-11-30 07834899 d:FurnitureFittings 2017-11-30 07834899 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-12-01 2018-11-30 07834899 d:OfficeEquipment 2017-12-01 2018-11-30 07834899 d:OfficeEquipment 2018-11-30 07834899 d:OfficeEquipment 2017-11-30 07834899 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-12-01 2018-11-30 07834899 d:OwnedOrFreeholdAssets 2017-12-01 2018-11-30 07834899 d:Goodwill 2017-12-01 2018-11-30 07834899 d:Goodwill 2018-11-30 07834899 d:Goodwill 2017-11-30 07834899 d:CurrentFinancialInstruments 2018-11-30 07834899 d:CurrentFinancialInstruments 2017-11-30 07834899 d:CurrentFinancialInstruments d:WithinOneYear 2018-11-30 07834899 d:CurrentFinancialInstruments d:WithinOneYear 2017-11-30 07834899 d:UKTax 2017-12-01 2018-11-30 07834899 d:UKTax 2016-12-01 2017-11-30 07834899 d:ShareCapital 2018-11-30 07834899 d:ShareCapital 2017-11-30 07834899 d:RetainedEarningsAccumulatedLosses 2018-11-30 07834899 d:RetainedEarningsAccumulatedLosses 2017-11-30 07834899 d:AcceleratedTaxDepreciationDeferredTax 2018-11-30 07834899 d:AcceleratedTaxDepreciationDeferredTax 2017-11-30 07834899 c:OrdinaryShareClass1 2017-12-01 2018-11-30 07834899 c:OrdinaryShareClass1 2018-11-30 07834899 c:FRS102 2017-12-01 2018-11-30 07834899 c:AuditExempt-NoAccountantsReport 2017-12-01 2018-11-30 07834899 c:FullAccounts 2017-12-01 2018-11-30 07834899 c:PrivateLimitedCompanyLtd 2017-12-01 2018-11-30 07834899 d:KeyManagementIndividualGroup1 2017-12-01 2018-11-30 07834899 d:KeyManagementIndividualGroup1 2018-11-30 07834899 d:KeyManagementPersonnel 2017-12-01 2018-11-30 07834899 d:KeyManagementPersonnel 2018-11-30 07834899 d:KeyManagementPersonnel d:DividendsPaidTransactions 2017-12-01 2018-11-30 07834899 d:RentalExpenseTransactions 2017-12-01 2018-11-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07834899
















R WEST & SON LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2018

































R WEST & SON LIMITED
REGISTERED NUMBER:07834899

STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2018

2018
2017
Note
£
£

FIXED ASSETS
  

Intangible assets
 5 
37,500
50,000

Tangible assets
 6 
105,752
90,743

  
143,252
140,743

CURRENT ASSETS
  

Stocks
  
44,598
27,729

Debtors: amounts falling due within one year
 7 
168,910
117,043

Cash at bank and in hand
  
203,145
99,989

  
416,653
244,761

Creditors: amounts falling due within one year
 8 
(158,292)
(102,404)

NET CURRENT ASSETS
  
 
 
258,361
 
 
142,357

TOTAL ASSETS LESS CURRENT LIABILITIES
  
401,613
283,100

PROVISIONS FOR LIABILITIES
  

Deferred tax
 9 
(13,770)
(15,426)

  
 
 
(13,770)
 
 
(15,426)

NET ASSETS
  
387,843
267,674


CAPITAL AND RESERVES
  

Called up share capital 
 10 
100
100

Profit and loss account
  
387,743
267,574

  
387,843
267,674


Page 1


R WEST & SON LIMITED
REGISTERED NUMBER:07834899
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2018

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mr J C Kennedy
Director

Date: 16 May 2019

The notes on pages 3 to 10 form part of these financial statements.

Page 2


R WEST & SON LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018

1.


GENERAL INFORMATION

The company is a private company, limited by shares and registered in England and Wales. The registered number is 07834899. The registered office is Sutton Road, Plymouth, Devon, PL4 0HN.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3


R WEST & SON LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018

2.ACCOUNTING POLICIES (continued)

 
2.3

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.4

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.5

INTANGIBLE ASSETS

GOODWILL
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Page 4


R WEST & SON LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018

2.ACCOUNTING POLICIES (continued)

 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10% straight line
Motor vehicles
-
25% straight line
Fixtures and fittings
-
25% straight line
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.7

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5


R WEST & SON LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018

2.ACCOUNTING POLICIES (continued)

 
2.11

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

FINANCIAL INSTRUMENTS

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.13

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 10 (2017: 9).


4.


TAXATION


2018
2017
£
£

CORPORATION TAX


Current tax on profits for the year
36,689
28,036


DEFERRED TAX


Origination and reversal of timing differences
(1,656)
2,473


TAXATION ON PROFIT ON ORDINARY ACTIVITIES
35,033
30,509

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2017: 19%).


Page 6


R WEST & SON LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018

5.


INTANGIBLE ASSETS




Goodwill

£



COST


At 1 December 2017
125,000



At 30 November 2018

125,000



AMORTISATION


At 1 December 2017
75,000


Charge for the year
12,500



At 30 November 2018

87,500



NET BOOK VALUE



At 30 November 2018
37,500



At 30 November 2017
50,000

Page 7


R WEST & SON LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018

6.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



COST OR VALUATION


At 1 December 2017
75,504
58,785
-
13,926
148,215


Additions
22,550
36,496
3,466
5,805
68,317


Disposals
(5,995)
(26,726)
-
(2,260)
(34,981)



At 30 November 2018

92,059
68,555
3,466
17,471
181,551



DEPRECIATION


At 1 December 2017
21,382
26,723
-
9,367
57,472


Charge for the year on owned assets
8,598
11,684
135
2,411
22,828


Disposals
(450)
(1,976)
-
(2,075)
(4,501)



At 30 November 2018

29,530
36,431
135
9,703
75,799



NET BOOK VALUE



At 30 November 2018
62,529
32,124
3,331
7,768
105,752



At 30 November 2017
54,122
32,062
-
4,559
90,743


7.


DEBTORS

2018
2017
£
£


Trade debtors
145,600
110,939

Other debtors
18,645
1,100

Prepayments and accrued income
4,665
5,004

168,910
117,043


Page 8


R WEST & SON LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018

8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018
2017
£
£

Trade creditors
79,135
35,556

Corporation tax
36,689
28,036

Other taxation and social security
23,022
19,662

Other creditors
3,924
2,554

Accruals and deferred income
15,522
16,596

158,292
102,404



9.


DEFERRED TAXATION




2018
2017


£

£






At beginning of year
(15,426)
(12,953)


Charged to profit or loss
1,656
(2,473)



AT END OF YEAR
(13,770)
(15,426)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(13,770)
(15,426)

(13,770)
(15,426)


10.


SHARE CAPITAL

2018
2017
£
£
AUTHORISED, ALLOTTED, CALLED UP AND FULLY PAID



100 (2017: 100) Ordinary shares of £1 each
100
100


Page 9


R WEST & SON LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2018


11.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £1,839 (2017: £759). Contributions totalling £Nill (2017: £Nil) were payable to the fund at the reporting date and are included in creditors.


12.


RELATED PARTY TRANSACTIONS

At the year end, the company owed a director £3,730 (2017: £2,554).
At the year end, the company was owed £10,345 by the directors of the company (2017: £Nil)
During the year, dividends were paid to the directors totalling £15,000 (2017: £56,000).
During the year, rent totalling £18,000 was paid to a director and a former director (2017: £11,700).
 

 
Page 10