Justin Brooker Ltd - Period Ending 2018-08-31

Justin Brooker Ltd - Period Ending 2018-08-31


Justin Brooker Ltd 05896709 false 2017-09-01 2018-08-31 2018-08-31 The principal activity of the company is building contractor. Digita Accounts Production Advanced 6.24.8820.0 Software true 05896709 2017-09-01 2018-08-31 05896709 2018-08-31 05896709 bus:Director1 1 2018-08-31 05896709 bus:OrdinaryShareClass1 2018-08-31 05896709 core:RetainedEarningsAccumulatedLosses 2018-08-31 05896709 core:ShareCapital 2018-08-31 05896709 core:CurrentFinancialInstruments 2018-08-31 05896709 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 05896709 core:Non-currentFinancialInstruments 2018-08-31 05896709 core:Non-currentFinancialInstruments core:AfterOneYear 2018-08-31 05896709 core:FurnitureFittingsToolsEquipment 2018-08-31 05896709 core:OtherPropertyPlantEquipment 2018-08-31 05896709 bus:SmallEntities 2017-09-01 2018-08-31 05896709 bus:AuditExemptWithAccountantsReport 2017-09-01 2018-08-31 05896709 bus:FullAccounts 2017-09-01 2018-08-31 05896709 bus:SmallCompaniesRegimeForAccounts 2017-09-01 2018-08-31 05896709 bus:RegisteredOffice 2017-09-01 2018-08-31 05896709 bus:Director1 2017-09-01 2018-08-31 05896709 bus:Director1 1 2017-09-01 2018-08-31 05896709 bus:OrdinaryShareClass1 2017-09-01 2018-08-31 05896709 bus:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 05896709 core:RetainedEarningsAccumulatedLosses 2017-09-01 2018-08-31 05896709 core:ShareCapital 2017-09-01 2018-08-31 05896709 core:ComputerEquipment 2017-09-01 2018-08-31 05896709 core:FurnitureFittingsToolsEquipment 2017-09-01 2018-08-31 05896709 core:OtherPropertyPlantEquipment 2017-09-01 2018-08-31 05896709 core:PlantMachinery 2017-09-01 2018-08-31 05896709 countries:AllCountries 2017-09-01 2018-08-31 05896709 2017-08-31 05896709 core:RetainedEarningsAccumulatedLosses 2017-08-31 05896709 core:ShareCapital 2017-08-31 05896709 core:FurnitureFittingsToolsEquipment 2017-08-31 05896709 core:OtherPropertyPlantEquipment 2017-08-31 05896709 2016-09-01 2017-08-31 05896709 2017-08-31 05896709 bus:OrdinaryShareClass1 2017-08-31 05896709 core:RetainedEarningsAccumulatedLosses 2017-08-31 05896709 core:ShareCapital 2017-08-31 05896709 core:CurrentFinancialInstruments 2017-08-31 05896709 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 05896709 core:Non-currentFinancialInstruments 2017-08-31 05896709 core:Non-currentFinancialInstruments core:AfterOneYear 2017-08-31 05896709 core:FurnitureFittingsToolsEquipment 2017-08-31 05896709 core:OtherPropertyPlantEquipment 2017-08-31 05896709 core:RetainedEarningsAccumulatedLosses 2016-09-01 2017-08-31 05896709 core:ShareCapital 2016-09-01 2017-08-31 05896709 2016-08-31 05896709 core:RetainedEarningsAccumulatedLosses 2016-08-31 05896709 core:ShareCapital 2016-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05896709

Justin Brooker Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2018

Spirare Limited
Chartered Certified
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

 

Justin Brooker Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 10

 

Justin Brooker Ltd

Company Information

Director

Justin Clifford Brooker

Registered office

Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

Accountants

Spirare Limited
Chartered Certified
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

 

Justin Brooker Ltd

(Registration number: 05896709)
Balance Sheet as at 31 August 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

58,000

42,443

Current assets

 

Stocks

5

1,045

1,500

Debtors

6

38,622

3,256

Cash at bank and in hand

 

-

5,048

 

39,667

9,804

Creditors: Amounts falling due within one year

7

(42,686)

(15,987)

Net current liabilities

 

(3,019)

(6,183)

Total assets less current liabilities

 

54,981

36,260

Creditors: Amounts falling due after more than one year

7

(27,091)

(24,723)

Provisions for liabilities

(11,020)

(8,310)

Net assets

 

16,870

3,227

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

16,770

3,127

Total equity

 

16,870

3,227

For the financial year ending 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Justin Brooker Ltd

(Registration number: 05896709)
Balance Sheet as at 31 August 2018

Approved and authorised by the director on 30 May 2019
 

.........................................

Justin Clifford Brooker
Director

 

Justin Brooker Ltd

Statement of Changes in Equity for the Year Ended 31 August 2018

Share capital
£

Profit and loss account
£

Total
£

At 1 September 2017

100

3,127

3,227

Profit for the year

-

37,643

37,643

Total comprehensive income

-

37,643

37,643

Dividends

-

(24,000)

(24,000)

At 31 August 2018

100

16,770

16,870

Share capital
£

Profit and loss account
£

Total
£

At 1 September 2016

100

278

378

Profit for the year

-

14,849

14,849

Total comprehensive income

-

14,849

14,849

Dividends

-

(12,000)

(12,000)

At 31 August 2017

100

3,127

3,227

 

Justin Brooker Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

These financial statements were authorised for issue by the director on 30 May 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Justin Brooker Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Computer equipment

33% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for goods and services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Justin Brooker Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2017 - 2).

 

Justin Brooker Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2017

1,235

55,504

56,739

Additions

-

22,790

22,790

At 31 August 2018

1,235

78,294

79,529

Depreciation

At 1 September 2017

1,234

13,062

14,296

Charge for the year

1

7,232

7,233

At 31 August 2018

1,235

20,294

21,529

Carrying amount

At 31 August 2018

-

58,000

58,000

At 31 August 2017

1

42,442

42,443

5

Stocks

2018
£

2017
£

Other inventories

1,045

1,500

6

Debtors

2018
£

2017
£

Trade debtors

1,353

-

Prepayments

-

336

Other debtors

37,269

2,920

38,622

3,256

7

Creditors

Creditors: amounts falling due within one year

 

Justin Brooker Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

17,080

7,722

Trade creditors

 

13,852

3,141

Taxation and social security

 

515

617

Accruals and deferred income

 

2,455

1,225

Other creditors

 

8,784

3,282

 

42,686

15,987

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

27,091

24,723

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

27,091

24,723

 

Justin Brooker Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

1,559

-

Finance lease liabilities

15,521

7,722

17,080

7,722

10

Related party transactions

Transactions with directors

2018

At 1 September 2017
£

Advances to directors
£

Repayments by director
£

At 31 August 2018
£

Justin Clifford Brooker

The director maintains an interest free loan account, which is repayable on demand

(3,282)

34,662

(6,138)

25,242

         
       

 

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

2017
£

Remuneration

8,330

8,090