Stonar Management Limited - Period Ending 2018-09-30

Stonar Management Limited - Period Ending 2018-09-30


Stonar Management Limited 03104508 false 2017-10-01 2018-09-30 2018-09-30 The principal activity of the company is property management Digita Accounts Production Advanced 6.24.8820.0 Software true 03104508 2017-10-01 2018-09-30 03104508 2018-09-30 03104508 bus:OrdinaryShareClass1 2018-09-30 03104508 bus:OrdinaryShareClass2 2018-09-30 03104508 core:OtherMiscellaneousReserve 2018-09-30 03104508 core:OtherReservesSubtotal 2018-09-30 03104508 core:RetainedEarningsAccumulatedLosses 2018-09-30 03104508 core:ShareCapital 2018-09-30 03104508 core:CurrentFinancialInstruments 2018-09-30 03104508 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 03104508 core:Non-currentFinancialInstruments 2018-09-30 03104508 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 03104508 core:FurnitureFittings 2018-09-30 03104508 core:LandBuildings core:OwnedOrFreeholdAssets 2018-09-30 03104508 core:MotorVehicles 2018-09-30 03104508 core:PlantMachinery 2018-09-30 03104508 bus:SmallEntities 2017-10-01 2018-09-30 03104508 bus:AuditExemptWithAccountantsReport 2017-10-01 2018-09-30 03104508 bus:FullAccounts 2017-10-01 2018-09-30 03104508 bus:SmallCompaniesRegimeForAccounts 2017-10-01 2018-09-30 03104508 bus:RegisteredOffice 2017-10-01 2018-09-30 03104508 bus:CompanySecretaryDirector1 2017-10-01 2018-09-30 03104508 bus:Director1 2017-10-01 2018-09-30 03104508 bus:OrdinaryShareClass1 2017-10-01 2018-09-30 03104508 bus:OrdinaryShareClass2 2017-10-01 2018-09-30 03104508 bus:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 03104508 core:OtherMiscellaneousReserve 2017-10-01 2018-09-30 03104508 core:RetainedEarningsAccumulatedLosses 2017-10-01 2018-09-30 03104508 core:ShareCapital 2017-10-01 2018-09-30 03104508 core:FurnitureFittings 2017-10-01 2018-09-30 03104508 core:LandBuildings core:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 03104508 core:MotorVehicles 2017-10-01 2018-09-30 03104508 core:PlantMachinery 2017-10-01 2018-09-30 03104508 core:OtherRelatedParties 2017-10-01 2018-09-30 03104508 countries:England 2017-10-01 2018-09-30 03104508 2017-09-30 03104508 core:OtherMiscellaneousReserve 2017-09-30 03104508 core:RetainedEarningsAccumulatedLosses 2017-09-30 03104508 core:ShareCapital 2017-09-30 03104508 core:FurnitureFittings 2017-09-30 03104508 core:LandBuildings core:OwnedOrFreeholdAssets 2017-09-30 03104508 core:MotorVehicles 2017-09-30 03104508 core:PlantMachinery 2017-09-30 03104508 2016-10-01 2017-09-30 03104508 2017-09-30 03104508 bus:OrdinaryShareClass1 2017-09-30 03104508 bus:OrdinaryShareClass2 2017-09-30 03104508 core:OtherMiscellaneousReserve 2017-09-30 03104508 core:OtherReservesSubtotal 2017-09-30 03104508 core:RetainedEarningsAccumulatedLosses 2017-09-30 03104508 core:ShareCapital 2017-09-30 03104508 core:CurrentFinancialInstruments 2017-09-30 03104508 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 03104508 core:Non-currentFinancialInstruments 2017-09-30 03104508 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 03104508 core:FurnitureFittings 2017-09-30 03104508 core:LandBuildings core:OwnedOrFreeholdAssets 2017-09-30 03104508 core:MotorVehicles 2017-09-30 03104508 core:PlantMachinery 2017-09-30 03104508 core:OtherMiscellaneousReserve 2016-10-01 2017-09-30 03104508 core:RetainedEarningsAccumulatedLosses 2016-10-01 2017-09-30 03104508 core:ShareCapital 2016-10-01 2017-09-30 03104508 2016-09-30 03104508 core:OtherMiscellaneousReserve 2016-09-30 03104508 core:RetainedEarningsAccumulatedLosses 2016-09-30 03104508 core:ShareCapital 2016-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03104508

Stonar Management Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2018

(filleted for filing purposes)

 

Stonar Management Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 10

 

Stonar Management Limited

Company Information

Directors

JE Barrett

EM Barrett

Company secretary

EM Barrett

Registered office

Manningham
15 Western Esplanade
Broadstairs
Kent
CT10 1TD

 

Stonar Management Limited

(Registration number: 03104508)
Balance Sheet as at 30 September 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

38,690

30,381

Investment property

5

1,662,775

1,655,000

 

1,701,465

1,685,381

Current assets

 

Debtors

6

15,024

25,559

Cash at bank and in hand

 

153,439

22,590

 

168,463

48,149

Creditors: Amounts falling due within one year

7

(146,317)

(52,281)

Net current assets/(liabilities)

 

22,146

(4,132)

Total assets less current liabilities

 

1,723,611

1,681,249

Creditors: Amounts falling due after more than one year

7

(9,006)

(9,941)

Provisions for liabilities

(178,673)

(177,199)

Net assets

 

1,535,932

1,494,109

Capital and reserves

 

Called up share capital

100

100

Profit and loss account (non-distributable)

928,571

928,571

Profit and loss account (distributable)

607,261

565,438

Total equity

 

1,535,932

1,494,109

 

Stonar Management Limited

(Registration number: 03104508)
Balance Sheet as at 30 September 2018

For the financial year ending 30 September 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 May 2019 and signed on its behalf by:
 

.........................................

JE Barrett
Director

 

Stonar Management Limited

Statement of Changes in Equity for the Year Ended 30 September 2018

Share capital
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 October 2017

100

928,571

565,438

1,494,109

Profit for the year

-

-

49,823

49,823

Total comprehensive income

-

-

49,823

49,823

Dividends

-

-

(8,000)

(8,000)

At 30 September 2018

100

928,571

607,261

1,535,932

Share capital
£

Non-distributable reserve
£

Profit and loss account
£

Total
£

At 1 October 2016

100

718,199

559,215

1,277,514

Profit for the year

-

-

236,595

236,595

Other comprehensive income

-

210,372

(210,372)

-

Total comprehensive income

-

210,372

26,223

236,595

Dividends

-

-

(20,000)

(20,000)

At 30 September 2017

100

928,571

565,438

1,494,109

 

Stonar Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Manningham
15 Western Esplanade
Broadstairs
Kent
CT10 1TD
England

These financial statements were authorised for issue by the Board on 30 May 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Stonar Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% on written down value

Plant and machinery

15% on written down value

Fixtures and fittings

15% on written down value

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Stonar Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2017 - 2).

 

Stonar Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2017

4,193

11,070

28,037

24,058

67,358

Additions

-

1,056

2,617

13,002

16,675

Disposals

-

-

-

(10,480)

(10,480)

At 30 September 2018

4,193

12,126

30,654

26,580

73,553

Depreciation

At 1 October 2017

-

8,264

8,244

20,469

36,977

Charge for the year

-

579

3,362

4,057

7,998

Eliminated on disposal

-

-

-

(10,112)

(10,112)

At 30 September 2018

-

8,843

11,606

14,414

34,863

Carrying amount

At 30 September 2018

4,193

3,283

19,048

12,166

38,690

At 30 September 2017

4,193

2,806

19,793

3,589

30,381

Included within the net book value of land and buildings above is £4,193 (2017 - £4,193) in respect of freehold land and buildings.
 

 

Stonar Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

5

Investment properties

2018
£

At 1 October

1,655,000

Additions

7,775

At 30 September

1,662,775

There has been no valuation of investment property by an independent valuer.

6

Debtors

2018
£

2017
£

Trade debtors

10,326

8,356

Other debtors

4,698

17,203

Total current trade and other debtors

15,024

25,559

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

39,213

6,282

Amounts owed to participating interest

10

75,683

22,522

Taxation and social security

 

6,666

5,876

Other creditors

 

24,755

17,601

 

146,317

52,281

Due after one year

 

Loans and borrowings

9

9,006

9,941

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

9,006

9,941

 

Stonar Management Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary share of £1 each

60

60

60

60

Ordinary B share of £1 each

40

40

40

40

 

100

100

100

100

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

3,435

9,941

Finance lease liabilities

5,571

-

9,006

9,941

2018
£

2017
£

Current loans and borrowings

Bank borrowings

6,394

6,282

Finance lease liabilities

3,519

-

Other borrowings

29,300

-

39,213

6,282

10

Related party transactions

Stonar Development Limited

This is a company in which Mr JE Barrett and Mrs EM Barrett are directors and shareholders.
 Stonar Management Limited received from Stonar Developments Limited £4,650 (2017 - £10,458) during the year. At the balance sheet date the amount owed from Stonar Management Limited to Stonar Developments Limited was £17,872 (2017 - £22,522). No Interest is payable on the loan and there are no fixed terms of repayments.