EXPRESSION_FOR_GROWTH_LTD - Accounts


Company Registration No. 04044233 (England and Wales)
EXPRESSION FOR GROWTH LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
PAGES FOR FILING WITH REGISTRAR
EXPRESSION FOR GROWTH LTD
COMPANY INFORMATION
Directors
Mr J A Selwood
Mr S P Edney
Mrs V M L Selwood
Secretary
Mrs V M L Selwood
Company number
04044233
Registered office
The Malthouse
Cams Hall Industrial Estate
Fareham
Hampshire
PO16 8UT
Accountants
Accounting Services for Business Limited
Tayfield House
38 Poole Road
Westbourne
Bournemouth
Dorset
BH4 9DW
EXPRESSION FOR GROWTH LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
EXPRESSION FOR GROWTH LTD
BALANCE SHEET
AS AT
31 AUGUST 2018
31 August 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
32,315
43,087
Tangible assets
4
29,289
41,275
Investments
5
557,700
-
619,304
84,362
Current assets
Stocks
4,945
-
Debtors
6
784,449
573,122
Cash at bank and in hand
469,827
911,152
1,259,221
1,484,274
Creditors: amounts falling due within one year
7
(369,810)
(299,637)
Net current assets
889,411
1,184,637
Total assets less current liabilities
1,508,715
1,268,999
Provisions for liabilities
(4,252)
(5,861)
Net assets
1,504,463
1,263,138
Capital and reserves
Called up share capital
8
806,366
806,363
Share premium account
71,501
59,519
Other reserves
557,700
-
Profit and loss reserves
68,896
397,256
Total equity
1,504,463
1,263,138

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

EXPRESSION FOR GROWTH LTD
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2018
31 August 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 May 2019 and are signed on its behalf by:
Mr S P Edney
Director
Company Registration No. 04044233
EXPRESSION FOR GROWTH LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
- 3 -
1
Accounting policies
Company information

Expression for Growth Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Malthouse, Cams Hall Industrial Estate, Fareham, Hampshire, PO16 8UT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

 

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

EXPRESSION FOR GROWTH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 4 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development Costs
25% reducing balance
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over 5 years
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

EXPRESSION FOR GROWTH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 5 -

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

EXPRESSION FOR GROWTH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 6 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EXPRESSION FOR GROWTH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 17 (2017 - 17).

EXPRESSION FOR GROWTH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
- 8 -
3
Intangible fixed assets
Other
£
Cost
At 1 September 2017 and 31 August 2018
66,862
Amortisation and impairment
At 1 September 2017
23,775
Amortisation charged for the year
10,772
At 31 August 2018
34,547
Carrying amount
At 31 August 2018
32,315
At 31 August 2017
43,087
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2017 and 31 August 2018
10,000
195,799
205,799
Depreciation and impairment
At 1 September 2017
8,000
156,524
164,524
Depreciation charged in the year
2,000
9,986
11,986
At 31 August 2018
10,000
166,510
176,510
Carrying amount
At 31 August 2018
-
29,289
29,289
At 31 August 2017
2,000
39,275
41,275
5
Fixed asset investments
2018
2017
£
£
Investments
557,700
-

Acquisition in 100% of shares in the Five Percent Club.

EXPRESSION FOR GROWTH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
5
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 September 2017
-
Additions
557,700
At 31 August 2018
557,700
Carrying amount
At 31 August 2018
557,700
At 31 August 2017
-
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
653,737
473,404
Amounts owed by group undertakings and undertakings in which the company has a participating interest
97,770
78,086
Other debtors
32,942
21,632
784,449
573,122
7
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
146,467
78,356
Corporation tax
80,723
100,402
Other taxation and social security
70,026
56,243
Other creditors
72,594
64,636
369,810
299,637
EXPRESSION FOR GROWTH LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
- 10 -
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
12,500 Ordinary shares of 1p each
125
122
80,624,100 Ordinary A shares of 1p each
806,241
806,241
806,366
806,363
2018-08-312017-09-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity13 May 2019Mr J A SelwoodMr S P EdneyMrs V M L SelwoodMrs V M L Selwood040442332017-09-012018-08-3104044233bus:Director12017-09-012018-08-3104044233bus:Director22017-09-012018-08-3104044233bus:Director32017-09-012018-08-3104044233bus:CompanySecretary12017-09-012018-08-3104044233bus:RegisteredOffice2017-09-012018-08-31040442332018-08-31040442332017-08-3104044233core:IntangibleAssetsOtherThanGoodwill2018-08-3104044233core:IntangibleAssetsOtherThanGoodwill2017-08-3104044233core:OtherPropertyPlantEquipment2018-08-3104044233core:LandBuildings2017-08-3104044233core:OtherPropertyPlantEquipment2017-08-3104044233core:CurrentFinancialInstruments2018-08-3104044233core:CurrentFinancialInstruments2017-08-3104044233core:ShareCapital2018-08-3104044233core:ShareCapital2017-08-3104044233core:SharePremium2018-08-3104044233core:SharePremium2017-08-3104044233core:OtherMiscellaneousReserve2018-08-3104044233core:RetainedEarningsAccumulatedLosses2018-08-3104044233core:RetainedEarningsAccumulatedLosses2017-08-3104044233core:ShareCapitalOrdinaryShares2018-08-3104044233core:ShareCapitalOrdinaryShares2017-08-3104044233core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-09-012018-08-3104044233core:PlantMachinery2017-09-012018-08-3104044233core:FurnitureFittings2017-09-012018-08-3104044233core:ComputerEquipment2017-09-012018-08-3104044233core:IntangibleAssetsOtherThanGoodwill2017-08-3104044233core:IntangibleAssetsOtherThanGoodwill2017-09-012018-08-3104044233core:LandBuildings2017-08-3104044233core:OtherPropertyPlantEquipment2017-08-31040442332017-08-3104044233core:LandBuildings2018-08-3104044233core:LandBuildings2017-09-012018-08-3104044233core:OtherPropertyPlantEquipment2017-09-012018-08-3104044233bus:OrdinaryShareClass12017-09-012018-08-3104044233bus:OrdinaryShareClass22017-09-012018-08-3104044233bus:OrdinaryShareClass12018-08-3104044233bus:OrdinaryShareClass22018-08-3104044233bus:PrivateLimitedCompanyLtd2017-09-012018-08-3104044233bus:FRS1022017-09-012018-08-3104044233bus:AuditExemptWithAccountantsReport2017-09-012018-08-3104044233bus:SmallCompaniesRegimeForAccounts2017-09-012018-08-3104044233bus:FullAccounts2017-09-012018-08-31xbrli:purexbrli:sharesiso4217:GBP