| DIGITAL PLUS LIMITED |
| Registered number: |
04062756 |
| Abbreviated Balance Sheet |
| as at 31 August 2014 |
|
| Notes |
|
|
2014 |
|
|
2013 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
754,435 |
|
|
704,130 |
|
| Current assets |
| Stocks |
|
|
41,515 |
|
|
53,128 |
| Debtors |
|
|
459,452 |
|
|
260,493 |
| Cash at bank and in hand |
|
|
7,415 |
|
|
8,188 |
|
|
|
508,382 |
|
|
321,809 |
|
| Creditors: amounts falling due within one year |
|
|
(561,027) |
|
|
(475,514) |
|
| Net current liabilities |
|
|
|
(52,645) |
|
|
(153,705) |
|
| Total assets less current liabilities |
|
|
|
701,790 |
|
|
550,425 |
|
| Creditors: amounts falling due after more than one year |
|
|
|
(416,067) |
|
|
(417,831) |
|
| Provisions for liabilities |
|
|
|
(13,000) |
|
|
(11,000) |
|
|
| Net assets |
|
|
|
272,723 |
|
|
121,594 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
5 |
|
|
1,100 |
|
|
1,000 |
| Profit and loss account |
|
|
|
271,623 |
|
|
120,594 |
|
| Shareholders' funds |
|
|
|
272,723 |
|
|
121,594 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime. |
|
|
|
| O. Russell |
| Director |
| Approved by the board on 12 February 2015 |
|
| DIGITAL PLUS LIMITED |
| Notes to the Abbreviated Accounts |
| for the year ended 31 August 2014 |
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008). |
|
|
Turnover |
|
Turnover represents the invoiced value of goods and services supplied by the company, net of value added tax and trade discounts. |
|
|
Depreciation |
|
For all tangible fixed assets depreciation is calculated to write down their cost to estimated residual values over their estimated economic lives. The following rates are applied:- |
|
|
Plant and machinery |
20% reducing balance |
|
Motor vehicles |
25% reducing balance |
|
|
Intangible fixed assets and amortisation |
|
For all intangible fixed assets amortisation is calculated to write down their cost at the following rate:- |
|
|
Website, intellectual property and goodwill |
25% straight line |
|
|
Stocks |
|
Stock is valued at the lower of cost and net realisable value. |
|
|
Deferred taxation |
|
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred taxation is calculated on an un-discounted basis at the tax rates which are expected to apply in the periods when the timing differences will reverse. |
|
|
Leasing and hire purchase commitments |
|
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability.
The interest element of the rental obligations is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding.
Rentals paid under operating leases are charged to income on a straight line basis over the lease term. |
|
|
Grants receivable |
|
Grants receivable are accounted for as income as they arise. |
|
|
| 2 |
Intangible fixed assets |
£ |
|
|
Cost |
|
At 1 September 2013 |
9,200 |
|
At 31 August 2014 |
9,200 |
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 September 2013 |
9,200 |
|
At 31 August 2014 |
9,200 |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2014 |
- |
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
£ |
|
|
Cost |
|
At 1 September 2013 |
964,577 |
|
Additions |
78,676 |
|
At 31 August 2014 |
1,043,253 |
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 September 2013 |
260,447 |
|
Charge for the year |
28,371 |
|
At 31 August 2014 |
288,818 |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2014 |
754,435 |
|
At 31 August 2013 |
704,130 |
|
|
|
|
|
|
|
|
| 4 |
Loans |
2014 |
|
2013 |
| £ |
£ |
|
Creditors include: |
|
Amounts falling due for payment after more than five years |
250,745 |
|
279,402 |
|
Balance due to invoice finance provider to whom book debts have been assigned |
|
166,567 |
|
169,735 |
|
Secured bank loans |
450,958 |
|
457,089 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Share capital |
Nominal |
|
2014 |
|
2014 |
|
2013 |
| value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
1,000 |
|
1,000 |
|
1,000 |
|
A Ordinary shares |
£1 each |
|
45 |
|
45 |
|
- |
|
B Ordinary shares |
£1 each |
|
5 |
|
5 |
|
- |
|
C Ordinary shares |
£1 each |
|
45 |
|
45 |
|
- |
|
D Ordinary shares |
£1 each |
|
5 |
|
5 |
|
- |
|
|
|
|
|
|
1,100 |
|
1,000 |
|
|
|
|
|
|
|
|
|
| Nominal |
Number |
Amount |
| value |
£ |
|
Shares issued during the period: |
|
A Ordinary shares |
£1 each |
|
45 |
|
45 |
|
B Ordinary shares |
£1 each |
|
5 |
|
5 |
|
C Ordinary shares |
£1 each |
|
45 |
|
45 |
|
D Ordinary shares |
£1 each |
|
5 |
|
5 |
|
|
|
|
|
|
100 |
|
|
|
|
|
|
|
