COLONSAY_BEVERAGES_LTD - Accounts


Company Registration No. SC497797 (Scotland)
COLONSAY BEVERAGES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
COLONSAY BEVERAGES LTD
COMPANY INFORMATION
Directors
Mr D Johnston
Mr C W Nisbet
Mr K Bonnington
Mr A Erskine
Company number
SC497797
Registered office
The Brew House
Dun Oran Park
Scalasaig
Isle of Colonsay
Argyll
PA61 7YW
Accountants
Campbell Dallas Limited
5 Whitefriars Crescent
Perth
PH2 0PA
COLONSAY BEVERAGES LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
COLONSAY BEVERAGES LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
125,466
116,853
Investments
4
100
100
125,566
116,953
Current assets
Inventories
190,418
91,382
Trade and other receivables
5
33,743
52,404
Cash and cash equivalents
11,872
4,149
236,033
147,935
Current liabilities
6
(270,777)
(172,123)
Net current liabilities
(34,744)
(24,188)
Total assets less current liabilities
90,822
92,765
Provisions for liabilities
(3,055)
(1,061)
Net assets
87,767
91,704
Equity
Called up share capital
7
1,000
1,000
Retained earnings
86,767
90,704
Total equity
87,767
91,704

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COLONSAY BEVERAGES LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2019
31 March 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 May 2019 and are signed on its behalf by:
Mr A Erskine
Director
Company Registration No. SC497797
COLONSAY BEVERAGES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Colonsay Beverages Ltd is a private company limited by shares incorporated in Scotland. The registered office is The Brew House, Dun Oran Park, Scalasaig, Isle of Colonsay, Argyll, PA61 7YW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue from brewing and selling is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
1% straight line
Plant and equipment
15% on reducing balance
Computers
20% on reducing balance

Land within land and buildings is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

COLONSAY BEVERAGES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2018 - 6).

COLONSAY BEVERAGES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 5 -
3
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2018
100,000
27,211
127,211
Additions
-
15,800
15,800
Disposals
-
(2,162)
(2,162)
At 31 March 2019
100,000
40,849
140,849
Depreciation and impairment
At 1 April 2018
1,000
9,358
10,358
Depreciation charged in the year
1,000
4,859
5,859
Eliminated in respect of disposals
-
(834)
(834)
At 31 March 2019
2,000
13,383
15,383
Carrying amount
At 31 March 2019
98,000
27,466
125,466
At 31 March 2018
99,000
17,853
116,853

Included within land and property above is land of £50,000 which is not depreciated.

4
Fixed asset investments
2019
2018
£
£
Other investments
100
100
Movements in non-current investments
Other
£
Cost or valuation
At 1 April 2018 & 31 March 2019
100
Carrying amount
At 31 March 2019
100
At 31 March 2018
100
COLONSAY BEVERAGES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
5
Trade and other receivables
2019
2018
Amounts falling due within one year:
£
£
Trade receivables
27,382
50,717
Corporation tax recoverable
3,074
-
Other receivables
3,287
1,687
33,743
52,404
6
Current liabilities
2019
2018
£
£
Bank loans and overdrafts
44,089
-
Trade payables
25,464
20,689
Corporation tax
-
4,590
Other taxation and social security
-
1,114
Other payables
201,224
145,730
270,777
172,123
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary of £1 each
1,000
1,000
1,000
1,000
2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity21 May 2019Mr D JohnstonMr C W NisbetMr K BonningtonMr A ErskineSC4977972018-04-012019-03-31SC497797bus:Director12018-04-012019-03-31SC497797bus:Director22018-04-012019-03-31SC497797bus:Director32018-04-012019-03-31SC497797bus:Director42018-04-012019-03-31SC497797bus:RegisteredOffice2018-04-012019-03-31SC4977972019-03-31SC4977972018-03-31SC497797core:LandBuildings2019-03-31SC497797core:OtherPropertyPlantEquipment2019-03-31SC497797core:LandBuildings2018-03-31SC497797core:OtherPropertyPlantEquipment2018-03-31SC497797core:CurrentFinancialInstruments2019-03-31SC497797core:CurrentFinancialInstruments2018-03-31SC497797core:ShareCapital2019-03-31SC497797core:ShareCapital2018-03-31SC497797core:RetainedEarningsAccumulatedLosses2019-03-31SC497797core:RetainedEarningsAccumulatedLosses2018-03-31SC497797core:ShareCapitalOrdinaryShares2019-03-31SC497797core:ShareCapitalOrdinaryShares2018-03-31SC497797core:LandBuildingscore:OwnedOrFreeholdAssets2018-04-012019-03-31SC497797core:PlantMachinery2018-04-012019-03-31SC497797core:ComputerEquipment2018-04-012019-03-31SC497797core:LandBuildings2018-04-012019-03-31SC497797core:LandBuildings2018-03-31SC497797core:OtherPropertyPlantEquipment2018-03-31SC4977972018-03-31SC497797core:OtherPropertyPlantEquipment2018-04-012019-03-31SC497797bus:OrdinaryShareClass12019-03-31SC497797bus:OrdinaryShareClass12018-04-012019-03-31SC497797bus:PrivateLimitedCompanyLtd2018-04-012019-03-31SC497797bus:FRS1022018-04-012019-03-31SC497797bus:AuditExemptWithAccountantsReport2018-04-012019-03-31SC497797bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-31SC497797bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP